{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511480","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511480","name":"Obec Květov","short_name":"Květov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":598801},"amounts":{"revenue_approved":5174000,"revenue_adjusted":6455476.46,"revenue_actual":5795753.79,"expense_approved":5174000,"expense_adjusted":6732362.42,"expense_actual":4622855.86,"tax_revenue":4502396.4,"nontax_revenue":916140.33,"capital_revenue":4800,"transfer_revenue":372417.06,"current_expense":4224705.1,"capital_expense":398150.76,"budget_balance":1172897.93,"cash_current":18813326.16,"cash_previous":17504896.82},"ratios":{"revenue_execution":0.89780419,"expense_execution":0.68666176,"balance_to_revenue":0.20237194,"cash_to_expense":4.06963287,"cash_yoy":0.07474648,"capital_expense_share":0.08612658,"transfer_revenue_share":0.06425688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511480/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511480"},"seo":{"slug":"kvetov","path":"/cz/municipalities/kvetov/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5174000,"expenditure_czk":5174000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6455476.46,"expenditure_czk":6732362.42,"financing_czk":276885.96,"balance_czk":-276885.96},{"stage":"actual","revenue_czk":5795753.79,"expenditure_czk":4622855.86,"financing_czk":-1172897.93,"balance_czk":1172897.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1600000],["5169",921500],["5171",610000],["5023",560000],["5021",399000],["6371",300000],["5139",198000],["5154",150000],["5032",74000],["5492",70000],["5175",60000],["5031",50000],["5137",45000],["5163",35000],["5194",30000],["5173",21000],["5156",15000],["5162",10000],["5136",8000],["5329",8000],["5161",3000],["5222",3000],["5339",2500],["5167",1000]],"economic_expenditure_total_czk":5174000,"economic_revenue":[["1211",1500000],["1121",750000],["1111",719800],["1511",620000],["2141",350000],["2131",314548],["2111",231000],["1345",133200],["1113",120000],["3111",119452],["2139",100000],["4112",75000],["1112",50000],["1342",35000],["1386",20000],["1387",10000],["1343",8700],["2132",8000],["2119",7000],["1341",1600],["1361",700]],"economic_revenue_total_czk":5174000,"purpose_expenditure":[["3412",1500000],["3639",1000000],["6112",614000],["6171",400000],["2321",310000],["3745",300000],["1032",250000],["3722",220000],["2212",140000],["3399",100000],["3723",100000],["2341",50000],["3632",50000],["5512",50000],["6320",30000],["3314",20000],["3319",10000],["3421",10000],["3631",10000],["4351",5000],["6310",5000]],"purpose_expenditure_total_czk":5174000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1851100],["5169",1427860],["5171",768000],["5023",560000],["5021",459672],["5139",329994],["6371",300000],["5137",239919.42],["5154",173000],["5365",144690],["5032",74000],["5492",70000],["5175",61776],["5031",53000],["5194",43240],["5163",35000],["5364",23103],["5173",21308],["5166",19200],["5156",17000],["5134",11000],["5136",10000],["5162",10000],["5329",8500],["5339",7000],["5229",5000],["5161",3000],["5222",3000],["6130",2000],["5167",1000]],"economic_expenditure_total_czk":6732362.42,"economic_financing":[["8901",740799.42],["8115",-463913.46]],"economic_financing_total_czk":276885.96,"economic_revenue":[["1211",1658801.79],["1121",882712.96],["1511",837657.65],["1111",719800],["2111",437882.1],["2141",350000],["2131",314548],["4122",174037.06],["1113",147103],["1122",144690],["1345",133200],["3111",119452],["2139",100000],["4116",94080],["4112",71800],["1112",57633.26],["2324",36536],["1342",35000],["4111",32500],["1386",32118.86],["2321",30000],["2119",13450],["1387",12611.01],["1343",8700],["2132",8000],["1341",2100],["1361",700],["1381",293.17],["1382",69.6]],"economic_revenue_total_czk":6455476.46,"purpose_expenditure":[["3639",1547380],["3412",1500000],["6112",614000],["6171",507200],["1032",416000],["3745",402000],["2321",322500],["5512",239919.42],["3722",221500],["2212",195000],["3399",147500],["6399",144690],["3723",100500],["3632",97500],["2341",72000],["3631",57500],["6320",30000],["6114",24570],["3314",23608],["6402",23103],["3421",13000],["3319",12392],["4351",7500],["6310",5000],["3419",4000],["2310",2000],["4329",2000]],"purpose_expenditure_total_czk":6732362.42},"actual":{"economic_expenditure":[["5169",1354716.94],["5171",657681.81],["5023",558204],["5021",421824],["6121",336150.76],["5139",299696.78],["5137",238437.03],["5154",172659.53],["5365",144690],["5032",69186],["6371",60000],["5031",52229],["5492",49500],["5175",47068],["5194",41557],["5364",23103],["5166",19200],["5163",13448.6],["5156",11964],["5134",10536],["5136",9047.2],["5329",7967],["5339",7000],["5162",5622.21],["5229",5000],["5173",2631],["6130",2000],["5161",1736]],"economic_expenditure_total_czk":4622855.86,"economic_financing":[["8115",-1172897.93]],"economic_financing_total_czk":-1172897.93,"economic_revenue":[["1211",1658801.79],["1121",882712.96],["1511",837657.65],["1111",597581.2],["2111",437115.1],["2131",314547.11],["4122",174037.06],["1122",144690],["1345",132420],["1113",117146.9],["4116",94080],["4112",71800],["1112",57633.26],["2139",42000],["2324",36536],["2141",34792.12],["4111",32500],["1386",32118.86],["2321",30000],["1342",18810],["2119",13450],["1387",12611.01],["2132",7700],["1343",7600],["3111",4800],["1341",1900],["1361",350],["1381",293.17],["1382",69.6]],"economic_revenue_total_czk":5795753.79,"purpose_expenditure":[["3639",1432621.95],["6112",608436],["6171",497421.62],["1032",396048.58],["3745",366147.24],["5512",211451.7],["2212",194875.85],["3722",165326.13],["6399",144690],["3399",126087],["3632",96277],["3723",92442.94],["2321",82421.6],["3631",57202.75],["2341",42617],["6114",24570],["3314",23136.2],["6402",23103],["3319",9392],["6320",8845],["4351",5000],["6310",4603.6],["3419",4000],["3421",2239],["4329",2000],["2310",1899.7]],"purpose_expenditure_total_czk":4622855.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}