{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511455","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511455","name":"Obec Borovany","short_name":"Borovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":598780},"amounts":{"revenue_approved":5308056,"revenue_adjusted":6373819.64,"revenue_actual":6382505.39,"expense_approved":5308056,"expense_adjusted":7412545.65,"expense_actual":7068491.63,"tax_revenue":4986555.89,"nontax_revenue":1286649.5,"capital_revenue":0,"transfer_revenue":109300,"current_expense":5952504.12,"capital_expense":1115987.51,"budget_balance":-685986.24,"cash_current":5103174.99,"cash_previous":5989161.23},"ratios":{"revenue_execution":1.00136272,"expense_execution":0.9535849,"balance_to_revenue":-0.10747915,"cash_to_expense":0.72196096,"cash_yoy":-0.14793161,"capital_expense_share":0.15788199,"transfer_revenue_share":0.01712494},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511455/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511455"},"seo":{"slug":"borovany-00511455","path":"/cz/municipalities/borovany-00511455/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5308056,"expenditure_czk":5308056,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6373819.64,"expenditure_czk":7412545.65,"financing_czk":1038726.01,"balance_czk":-1038726.01},{"stage":"actual","revenue_czk":6382505.39,"expenditure_czk":7068491.63,"financing_czk":685986.24,"balance_czk":-685986.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1992191],["5169",916900],["6121",450047],["5023",408000],["5154",306000],["6119",250000],["5021",189400],["5011",160000],["5139",143000],["5903",105361.98],["5032",50678],["5329",45000],["5168",40000],["5163",33182],["5222",33000],["5156",32000],["5031",30714],["5175",23000],["5365",20000],["5492",20000],["5364",17437.12],["5162",15000],["5167",8000],["5136",5000],["5173",3500],["5179",2869.9],["5132",2000],["5229",2000],["5362",2000],["5161",1000],["5038",775]],"economic_expenditure_total_czk":5308056,"economic_financing":[["8115",200000],["8124",-200000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2005000],["1121",1000000],["1111",650000],["2111",533500],["1511",450000],["1113",160000],["2131",138556],["1345",115000],["4112",72000],["1112",50000],["2132",46000],["1122",20000],["1386",17000],["1381",15000],["1387",8000],["1361",7000],["1341",6000],["1342",6000],["3111",5000],["2329",4000]],"economic_revenue_total_czk":5308056,"purpose_expenditure":[["2212",1243191],["3639",664640],["6112",444720],["6171",438447],["2321",338120],["3635",278000],["3631",273240],["2339",270047],["3722",264600],["1032",225000],["3399",173000],["3745",149000],["3419",119440],["5512",114600],["5213",105361.98],["1036",46000],["3613",37860],["6320",31182],["3314",20300],["6399",20000],["6402",17437.12],["3341",15000],["3612",6000],["4359",6000],["6409",2869.9],["3741",2000],["6310",2000]],"purpose_expenditure_total_czk":5308056},"revised":{"economic_expenditure":[["5171",2352517.58],["5169",1416806.19],["6121",1216869.55],["5023",408000],["5021",255345],["5154",246038.78],["5139",239514.44],["5011",234503],["5365",184590],["5132",117647],["5903",105361.98],["5168",105213.25],["5329",60510],["5032",57860],["6129",57512.51],["5175",53348],["5031",49280],["5137",46210.64],["5222",40500],["5163",35942],["5156",25156.47],["5162",17500],["5364",16386.12],["5167",14400],["5134",13563],["5492",13000],["5179",7200.59],["5164",5000],["5173",4000],["5161",3274],["5136",3122],["5362",2050],["5229",2000],["5131",1480],["5038",817],["6119",26.55]],"economic_expenditure_total_czk":7412545.65,"economic_financing":[["8115",1238726.01],["8124",-200000]],"economic_financing_total_czk":1038726.01,"economic_revenue":[["1211",2040002.93],["2111",1104359.5],["1121",1000000],["1111",720130.76],["1511",521222.76],["1122",184590],["1113",144368.7],["2131",140169],["1345",116609],["4112",71800],["1112",71194.3],["4122",65000],["2132",46000],["1386",39792.34],["4111",32500],["2119",21884],["1387",15596.07],["1361",7000],["2322",6865],["1341",6000],["1342",6000],["3111",5000],["2329",4000],["1334",3418],["1381",317.28]],"economic_revenue_total_czk":6373819.64,"purpose_expenditure":[["3639",2078136.21],["2212",1212767.29],["1032",609194.71],["6171",450598.2],["6112",444720],["2339",419117.5],["2321",317634.49],["3722",314535],["3631",223451.46],["3399",219966],["5512",198887.24],["6399",184590],["3613",183387.83],["3745",143568.73],["5213",105361.98],["3419",87574.75],["1036",46000],["6320",33442],["6114",32500],["3314",19226],["6402",16386.12],["3341",15000],["3723",14520],["3612",9100],["6409",7200.59],["3635",6026.55],["2310",6000],["4359",6000],["3313",3153],["6310",2500],["3741",2000]],"purpose_expenditure_total_czk":7412545.65},"actual":{"economic_expenditure":[["5171",2346339.29],["5169",1402136.83],["6121",1058475],["5023",408000],["5021",248810],["5154",246038.78],["5011",227864],["5139",210013.49],["5365",184590],["5132",117228],["5168",104588.05],["5329",60510],["6129",57512.51],["5032",57227],["5031",47597],["5175",47045],["5137",46210.64],["5222",40500],["5163",34726.8],["5156",20834],["5162",16856.63],["5364",16386.12],["5167",14400],["5134",13563],["5492",13000],["5179",7200.59],["5164",5000],["5161",3274],["5136",3122],["5173",3095.9],["5362",2050],["5229",2000],["5131",1480],["5038",817]],"economic_expenditure_total_czk":7068491.63,"economic_financing":[["8115",885986.24],["8124",-200000]],"economic_financing_total_czk":685986.24,"economic_revenue":[["1211",2040002.93],["1121",1092226.72],["2111",1074231.5],["1111",743567.89],["1511",521222.76],["1122",184590],["1113",144368.7],["2131",140169],["1345",116609],["4112",71800],["1112",71194.3],["2132",43500],["1386",39792.34],["4111",32500],["2119",21884],["1387",15596.07],["2322",6865],["1341",5600],["4122",5000],["1361",4800],["1334",3417.9],["1342",3250],["1381",317.28]],"economic_revenue_total_czk":6382505.39,"purpose_expenditure":[["3639",2067635.21],["2212",1208695.29],["1032",595765.6],["6171",449623.63],["6112",444720],["2339",419050.48],["2321",317634.49],["3722",309703.45],["3399",207981],["5512",198677.24],["6399",184590],["3613",176459.3],["3745",141785.97],["3419",87574.75],["3631",55956.91],["1036",45400],["6320",32432],["6114",27236],["3314",19141],["6402",16386.12],["3723",14520],["3341",14374.8],["6409",7200.59],["2310",6000],["3635",6000],["4359",6000],["3313",3153],["6310",2294.8],["3741",2000],["3612",500]],"purpose_expenditure_total_czk":7068491.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}