{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511374","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511374","name":"Obec Vysoká Lhota","short_name":"Vysoká Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561771},"amounts":{"revenue_approved":754850,"revenue_adjusted":988795.46,"revenue_actual":970947.92,"expense_approved":912900,"expense_adjusted":956082,"expense_actual":633223.6,"tax_revenue":637220.68,"nontax_revenue":222787.24,"capital_revenue":0,"transfer_revenue":110940,"current_expense":633223.6,"capital_expense":0,"budget_balance":337724.32,"cash_current":2016080.32,"cash_previous":1678356},"ratios":{"revenue_execution":0.98195022,"expense_execution":0.66231097,"balance_to_revenue":0.34782949,"cash_to_expense":3.18383636,"cash_yoy":0.20122329,"capital_expense_share":0,"transfer_revenue_share":0.11425948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511374/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511374"},"seo":{"slug":"vysoka-lhota","path":"/cz/municipalities/vysoka-lhota/"},"population":{"value":16,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":754850,"expenditure_czk":912900,"financing_czk":158050,"balance_czk":-158050},{"stage":"revised","revenue_czk":988795.46,"expenditure_czk":956082,"financing_czk":-32713.46,"balance_czk":32713.46},{"stage":"actual","revenue_czk":970947.92,"expenditure_czk":633223.6,"financing_czk":-337724.32,"balance_czk":337724.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",252000],["5023",246000],["5169",111000],["5021",95000],["5154",37000],["5139",34000],["5032",33200],["5365",30000],["5168",25000],["5163",10500],["5329",10000],["5903",10000],["5156",8000],["5172",5000],["5173",3000],["5175",2000],["5161",800],["5038",400]],"economic_expenditure_total_czk":912900,"economic_financing":[["8115",158050]],"economic_financing_total_czk":158050,"economic_revenue":[["1211",200000],["1511",150000],["1121",100000],["1111",75000],["4112",71800],["1122",30000],["4111",30000],["1345",29000],["2111",27000],["1113",18000],["2131",13800],["1112",8000],["1386",2000],["1341",250]],"economic_revenue_total_czk":754850,"purpose_expenditure":[["6112",279200],["2212",260000],["6171",133200],["1032",60000],["3745",39000],["6114",30000],["6399",30000],["3722",25000],["3631",14000],["3723",12000],["3636",10000],["5213",10000],["6320",9000],["6310",1500]],"purpose_expenditure_total_czk":912900},"revised":{"economic_expenditure":[["5023",248958],["5171",234734],["5169",175977.83],["5021",85950],["5154",36648.37],["5168",32360.8],["5139",31253],["5032",30242],["5365",30000],["5163",10650],["5329",10000],["5903",10000],["5137",6948],["5173",5055],["5156",3642.2],["5175",2431.8],["5161",831],["5038",400]],"economic_expenditure_total_czk":956082,"economic_financing":[["8115",-32713.46]],"economic_financing_total_czk":-32713.46,"economic_revenue":[["1211",216118.51],["2111",192236.5],["1511",150000],["1121",116163.26],["1111",80615.68],["4112",71800],["4111",32500],["2131",30553],["1122",30000],["1345",30000],["1113",18000],["1112",8000],["4116",6640],["1386",4229.67],["1387",1658.17],["1341",250],["1381",30.67]],"economic_revenue_total_czk":988795.46,"purpose_expenditure":[["2212",294000],["6112",279200],["6171",130535.8],["1032",60000],["3745",40907.2],["6399",30000],["3723",28000],["3722",25000],["6114",23639],["3631",14000],["3636",10000],["5213",10000],["6320",9150],["6310",1500],["3729",150]],"purpose_expenditure_total_czk":956082},"actual":{"economic_expenditure":[["5023",248958],["5169",143744.03],["5021",85950],["5154",36648.37],["5168",32360.8],["5032",22412],["5365",18060],["5139",10574],["5163",10449.2],["5329",8800],["5137",5036],["5173",4685],["5156",3642.2],["5175",1184],["5038",400],["5161",320]],"economic_expenditure_total_czk":633223.6,"economic_financing":[["8115",-337724.32]],"economic_financing_total_czk":-337724.32,"economic_revenue":[["1211",216118.51],["2111",192234.24],["1511",147215.98],["1121",116163.26],["1111",80615.68],["4112",71800],["4111",32500],["2131",30553],["1345",30000],["1122",18060],["1113",15314.89],["1112",7563.85],["4116",6640],["1386",4229.67],["1387",1658.17],["1341",250],["1381",30.67]],"economic_revenue_total_czk":970947.92,"purpose_expenditure":[["6112",271370],["6171",124757.6],["2212",61266],["3745",40907.2],["3723",27640.08],["3722",23870.75],["6114",23639],["6399",18060],["1032",12191],["3631",10127.57],["6320",9138],["3636",8800],["6310",1311.2],["3729",145.2]],"purpose_expenditure_total_czk":633223.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}