{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511366","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511366","name":"Obec Eš","short_name":"Eš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561754},"amounts":{"revenue_approved":1641000,"revenue_adjusted":3087083.15,"revenue_actual":2320125.61,"expense_approved":2641000,"expense_adjusted":4341009,"expense_actual":2373647.15,"tax_revenue":1911313.42,"nontax_revenue":141032.19,"capital_revenue":0,"transfer_revenue":267780,"current_expense":1832666.63,"capital_expense":540980.52,"budget_balance":-53521.54,"cash_current":4862385.32,"cash_previous":4915906.86},"ratios":{"revenue_execution":0.75155916,"expense_execution":0.54679618,"balance_to_revenue":-0.02306838,"cash_to_expense":2.048487,"cash_yoy":-0.01088742,"capital_expense_share":0.22791109,"transfer_revenue_share":0.11541616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511366/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511366"},"seo":{"slug":"es","path":"/cz/municipalities/es/"},"population":{"value":64,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1641000,"expenditure_czk":2641000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":3087083.15,"expenditure_czk":4341009,"financing_czk":1253925.85,"balance_czk":-1253925.85},{"stage":"actual","revenue_czk":2320125.61,"expenditure_czk":2373647.15,"financing_czk":53521.54,"balance_czk":-53521.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1369570],["5139",391000],["5023",255936],["5171",120000],["6121",100000],["5175",95000],["5154",81000],["5329",80000],["5032",45664],["5021",45000],["5163",23000],["5156",10000],["5031",5000],["5137",5000],["5321",5000],["5162",4200],["5909",3630],["5229",2000]],"economic_expenditure_total_czk":2641000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",600000],["1121",320000],["1111",240000],["4122",127000],["2111",115000],["4112",71800],["1113",65000],["2131",40200],["1345",29000],["1112",15000],["1386",8000],["1381",5000],["1387",5000]],"economic_revenue_total_czk":1641000,"purpose_expenditure":[["6171",1135400],["1037",300000],["1070",300000],["6112",300000],["2310",200000],["3636",100000],["3722",100000],["2212",50000],["3631",50000],["3399",25000],["3723",25000],["6320",21000],["5512",20000],["3111",5000],["3745",5000],["4356",2000],["6310",2000],["3341",600]],"purpose_expenditure_total_czk":2641000},"revised":{"economic_expenditure":[["5169",1752570],["5171",722500],["6122",599999],["5139",270342],["5023",255936],["5329",165000],["5175",100000],["6121",100000],["5154",81000],["5365",69510],["5137",61000],["5021",55658],["5032",45664],["5163",23000],["5156",10000],["5031",5000],["5173",5000],["5321",5000],["5162",4200],["5222",4000],["5909",3630],["5229",2000]],"economic_expenditure_total_czk":4341009,"economic_financing":[["8115",1253925.85]],"economic_financing_total_czk":1253925.85,"economic_revenue":[["1211",745893.1],["4213",479999],["1121",399359.22],["1511",297140.36],["1111",273725.24],["2111",159121],["4222",155000],["4122",127000],["2131",80400],["4112",71800],["1122",69510],["1113",65000],["2324",39624],["4111",32500],["1345",29000],["1112",26031.23],["1386",16000],["4116",8480],["1387",6500],["1381",5000]],"economic_revenue_total_czk":3087083.15,"purpose_expenditure":[["6171",1135400],["3745",752999],["2212",652500],["1070",300000],["6112",300000],["2310",200000],["1037",180000],["3722",150000],["1032",140000],["3639",124000],["3636",96000],["6399",69510],["3631",57000],["3723",50000],["5512",44000],["6114",30000],["3399",25000],["6320",21000],["3111",5000],["4379",4000],["4356",2000],["6310",2000],["3341",600]],"purpose_expenditure_total_czk":4341009},"actual":{"economic_expenditure":[["5171",632824.08],["6123",381950],["5169",368745.42],["5023",259776],["5329",183174.59],["6121",159030.52],["5137",69750.8],["5365",69510],["5154",46415.73],["5175",36011.1],["5021",32483],["5168",32101],["5032",24760],["5123",20175.19],["5139",17716],["5163",16986.2],["5194",8082],["5031",4405],["5222",2000],["5223",2000],["5363",2000],["5162",1890.52],["5026",1275],["5909",500],["5161",85]],"economic_expenditure_total_czk":2373647.15,"economic_financing":[["8115",53521.54]],"economic_financing_total_czk":53521.54,"economic_revenue":[["1211",745893.1],["1121",399359.22],["1511",297140.36],["1111",273725.24],["4222",155000],["4112",71800],["1122",69510],["2111",61208.19],["1113",52786.23],["2131",40200],["2324",39624],["4111",32500],["1345",26500],["1112",26031.23],["1386",14549.57],["4116",8480],["1387",5702.5],["1381",115.97]],"economic_revenue_total_czk":2320125.61,"purpose_expenditure":[["2212",651687.86],["3745",468722.3],["6171",450217.43],["6112",293213],["3639",105152.8],["3722",80205.72],["6399",69510],["3636",62615.34],["3631",35028.76],["5512",32213],["3723",31524.74],["1032",28620],["3399",22323],["6320",14955],["6114",11100],["1070",6591],["2310",4288],["4379",4000],["6310",1679.2]],"purpose_expenditure_total_czk":2373647.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}