{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511358","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511358","name":"Obec Dobrá Voda u Pacova","short_name":"Dobrá Voda u Pacova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561762},"amounts":{"revenue_approved":4260786,"revenue_adjusted":5906212.49,"revenue_actual":4845022.8,"expense_approved":4260786,"expense_adjusted":6465175.2,"expense_actual":4141246.56,"tax_revenue":2672965.31,"nontax_revenue":560681,"capital_revenue":141000,"transfer_revenue":1470376.49,"current_expense":2858778.41,"capital_expense":1282468.15,"budget_balance":703776.24,"cash_current":9557911.74,"cash_previous":8731767.87},"ratios":{"revenue_execution":0.82032653,"expense_execution":0.64054669,"balance_to_revenue":0.14525757,"cash_to_expense":2.3079794,"cash_yoy":0.09461359,"capital_expense_share":0.30968167,"transfer_revenue_share":0.30348185},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511358/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511358"},"seo":{"slug":"dobra-voda-u-pacova","path":"/cz/municipalities/dobra-voda-u-pacova/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4260786,"expenditure_czk":4260786,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5906212.49,"expenditure_czk":6465175.2,"financing_czk":558962.71,"balance_czk":-558962.71},{"stage":"actual","revenue_czk":4845022.8,"expenditure_czk":4141246.56,"financing_czk":-703776.24,"balance_czk":703776.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1869848],["6122",570000],["5365",455000],["5023",280000],["5139",238338],["5021",209600],["5362",200300],["5154",166000],["5137",70000],["5171",40500],["5175",29300],["5168",27000],["5032",26000],["5163",19200],["5162",12000],["5156",11000],["5172",10000],["5903",10000],["5194",7000],["5222",4800],["5136",3500],["5161",1000],["5038",400]],"economic_expenditure_total_czk":4260786,"economic_revenue":[["1211",1185826],["1121",653007],["1111",585050],["1511",550000],["2111",514000],["1122",400000],["1345",85000],["4112",71800],["1113",69937],["2131",39000],["1112",33166],["4111",25000],["2132",20000],["1386",10000],["1387",10000],["1381",7000],["1341",2000]],"economic_revenue_total_czk":4260786,"purpose_expenditure":[["2212",1010900],["6399",600000],["2310",582188],["6171",407168],["3639",341300],["6112",306000],["1032",280250],["3722",190000],["3399",163000],["3745",158480],["3725",39000],["3636",30000],["2321",27000],["6114",25000],["3421",20000],["2141",17000],["3314",15500],["6320",13500],["3631",10000],["5213",10000],["6310",5700],["5512",4800],["3341",4000]],"purpose_expenditure_total_czk":4260786,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2028406.17],["6122",852265],["5171",642994.33],["6121",567115],["5139",461363.2],["5365",455000],["5023",302958],["6124",259443],["5021",232600],["5362",200300],["5154",169060],["5137",84496],["5329",42052.5],["5175",29300],["5032",27272],["5168",27000],["5163",19200],["5162",12000],["5156",11000],["5172",10000],["5903",10000],["5194",7000],["5222",6450],["5136",3500],["5223",3000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":6465175.2,"economic_financing":[["8115",558962.71]],"economic_financing_total_czk":558962.71,"economic_revenue":[["1211",1185826],["4116",709886],["1121",653007],["1111",585050],["1511",550000],["2111",514000],["1122",400000],["4222",283500],["4216",246040.49],["4122",155000],["2141",110000],["3121",100000],["1345",85000],["4112",71800],["1113",69937],["3113",41000],["2131",39000],["1112",33166],["4111",25000],["2132",20000],["1386",10000],["1387",10000],["1381",7000],["1341",2000]],"economic_revenue_total_czk":5906212.49,"purpose_expenditure":[["2310",1172303],["3745",1171973],["2212",1165900],["1032",642323.2],["6399",600000],["6171",407168],["3639",341300],["6112",330230],["3722",190000],["3399",163000],["3636",57115],["3725",49896],["2321",27000],["6114",25000],["3421",23357],["2141",17000],["3314",15500],["6320",13500],["3631",13060],["5213",10000],["2341",9150],["5512",7700],["6310",5700],["3341",4000],["4359",3000]],"purpose_expenditure_total_czk":6465175.2},"actual":{"economic_expenditure":[["6121",687209.15],["5169",641227.66],["5171",626170.81],["5139",394623.93],["6122",335816],["5023",302958],["5154",300223.2],["6124",259443],["5021",192753],["5365",119734],["5137",115002.62],["5362",-62487],["5168",43896.08],["5329",42052.5],["5175",31125.93],["5194",30527.2],["5032",27272],["5163",15531],["5162",13302.25],["5222",6450],["5156",5647.38],["5164",3472.85],["5223",3000],["5492",2000],["5136",1887],["5167",1400],["5161",608],["5038",400]],"economic_expenditure_total_czk":4141246.56,"economic_financing":[["8118",-15000000],["8117",8000000],["8115",6173856.13],["8901",122367.63]],"economic_financing_total_czk":-703776.24,"economic_revenue":[["1211",1100485.62],["4116",709886],["1121",590011.85],["1111",402417.04],["2111",395951],["4222",255150],["1511",252239.28],["4216",246040.49],["4122",155000],["2141",110000],["1345",102150],["3121",100000],["1113",77916.57],["1122",76650],["4112",71800],["3113",41000],["1112",38444.33],["2131",38194],["4111",32500],["1386",21491.13],["2132",16536],["1387",8423.88],["1341",1400],["1334",1169.7],["1381",165.91]],"economic_revenue_total_czk":4845022.8,"purpose_expenditure":[["2310",1118239.25],["3745",642020.88],["2212",627619.33],["1032",601069.9],["6171",343392.14],["6112",330230],["3722",116391.69],["3399",99078.13],["3725",49895.57],["3636",42052.5],["3639",36632.97],["2321",18077.4],["6114",16229],["3314",13887],["6399",13865],["6320",12821],["2141",12508],["3421",12129.5],["2341",9150],["3631",9146.02],["5512",7700],["3341",3827.28],["4359",3000],["6310",2284]],"purpose_expenditure_total_czk":4141246.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}