{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511323","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511323","name":"Obec Čížkov","short_name":"Čížkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":598704},"amounts":{"revenue_approved":3482500,"revenue_adjusted":3895022,"revenue_actual":3492204.83,"expense_approved":11982500,"expense_adjusted":2231656,"expense_actual":1888808.97,"tax_revenue":3098770.78,"nontax_revenue":134134.05,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1593189.97,"capital_expense":295619,"budget_balance":1603395.86,"cash_current":10461139.21,"cash_previous":8857743.35},"ratios":{"revenue_execution":0.89658154,"expense_execution":0.84637102,"balance_to_revenue":0.45913569,"cash_to_expense":5.5384845,"cash_yoy":0.18101629,"capital_expense_share":0.1565108,"transfer_revenue_share":0.07425109},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511323/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511323"},"seo":{"slug":"cizkov-00511323","path":"/cz/municipalities/cizkov-00511323/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3482500,"expenditure_czk":11982500,"financing_czk":8500000,"balance_czk":-8500000},{"stage":"revised","revenue_czk":3895022,"expenditure_czk":2231656,"financing_czk":-1663366,"balance_czk":1663366},{"stage":"actual","revenue_czk":3492204.83,"expenditure_czk":1888808.97,"financing_czk":-1603395.86,"balance_czk":1603395.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7943800],["6122",1200000],["6130",1000000],["5023",500000],["5169",487000],["5021",273000],["6121",100000],["5137",90000],["5492",80000],["5139",69000],["5154",50000],["5031",45000],["5032",35000],["5168",25000],["5175",15000],["5156",12500],["5162",11000],["5163",9500],["5222",8000],["5019",5000],["5029",5000],["5365",5000],["5167",4000],["5164",3000],["5194",3000],["5229",2000],["5136",1000],["5038",500],["5173",200]],"economic_expenditure_total_czk":11982500,"economic_financing":[["8115",8500000]],"economic_financing_total_czk":8500000,"economic_revenue":[["1211",1500000],["1121",800000],["1111",435000],["1511",255000],["1113",115000],["4112",71800],["1345",67000],["2324",62000],["1112",50000],["4111",30000],["2111",29500],["1386",20000],["2132",20000],["1381",10000],["1387",5500],["1122",5000],["1341",3700],["1361",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":3482500,"purpose_expenditure":[["2212",7463800],["5512",1311000],["3639",1000000],["6171",654500],["6112",504000],["2321",400000],["3722",161000],["3745",90500],["3421",90000],["3725",85000],["3399",83000],["3631",70000],["6114",25700],["3319",12000],["3314",6000],["4356",5000],["6320",5000],["6399",5000],["6409",5000],["6310",4000],["2333",1000],["3341",1000]],"purpose_expenditure_total_czk":11982500},"revised":{"economic_expenditure":[["5023",500000],["5169",418500],["6121",300000],["5021",279500],["5137",125000],["5154",80000],["5492",80000],["5171",75000],["5032",70000],["5139",63860],["5031",45000],["5163",35000],["5168",33000],["5175",32000],["5321",19596],["5222",18200],["5194",13000],["5162",12300],["5156",11000],["5229",7000],["5365",5000],["5167",4000],["5164",3000],["5136",1000],["5038",500],["5173",200]],"economic_expenditure_total_czk":2231656,"economic_financing":[["8115",-1663366]],"economic_financing_total_czk":-1663366,"economic_revenue":[["1211",1500000],["1121",800000],["1111",535000],["1511",365000],["4222",155000],["1113",115000],["2324",85000],["4112",71800],["1345",67000],["1112",50000],["4111",32500],["1386",31000],["2111",28500],["2132",27000],["1381",10000],["1387",10000],["1122",5000],["1341",3700],["1361",1000],["2112",1000],["2141",1000],["1334",500],["1382",22]],"economic_revenue_total_czk":3895022,"purpose_expenditure":[["6171",892820],["6112",529000],["3722",166000],["3399",125860],["3725",95000],["5512",84500],["3631",80000],["3745",55000],["2321",40000],["3421",40000],["6320",30000],["6114",25200],["4356",15200],["3319",13000],["3113",9576],["3314",7000],["4379",5000],["6310",5000],["6399",5000],["6409",5000],["2212",1500],["2333",1000],["3341",1000]],"purpose_expenditure_total_czk":2231656},"actual":{"economic_expenditure":[["5023",450400],["5169",335782.63],["6121",295619],["5021",224651],["5154",79009.1],["5171",72161],["5137",68163.56],["5492",64000],["5032",55052],["5031",39966],["5139",34466.7],["5168",32581.42],["5175",27650],["5163",25348.2],["5321",19596],["5222",17898.76],["5194",12549.6],["5162",11400],["5229",6480],["5156",6181],["5365",4830],["5164",2105],["5167",1690],["5136",670],["5038",400],["5173",158]],"economic_expenditure_total_czk":1888808.97,"economic_financing":[["8115",-1603395.86]],"economic_financing_total_czk":-1603395.86,"economic_revenue":[["1211",1310422.25],["1121",699757.27],["1111",486110.49],["1511",355840.69],["4222",155000],["1113",92653.61],["2324",81854],["4112",71800],["1345",64300],["1112",45644.71],["4111",32500],["2111",26670],["1386",25482.11],["2132",24000],["1387",9994.19],["1122",4830],["1341",3300],["2141",810.05],["2112",800],["1381",215.82],["1334",148],["1361",50],["1382",21.64]],"economic_revenue_total_czk":3492204.83,"purpose_expenditure":[["6171",763594.12],["6112",475581.56],["3722",160842.68],["3399",105983.6],["3725",91057.95],["3631",79009.1],["5512",33174],["2321",32846],["3745",31000],["6320",21183],["6114",15263],["4356",15200],["3421",14750],["3319",12700],["3113",9576],["3314",6300],["4379",5000],["6399",4830],["6409",4178.76],["6310",4165.2],["2212",1331],["2333",973],["3341",270]],"purpose_expenditure_total_czk":1888808.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}