{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511307","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511307","name":"Obec Vokov","short_name":"Vokov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":599239},"amounts":{"revenue_approved":3891300,"revenue_adjusted":4932340,"revenue_actual":4789142.86,"expense_approved":3891300,"expense_adjusted":4932340,"expense_actual":4229893.08,"tax_revenue":4206286.4,"nontax_revenue":303156.46,"capital_revenue":20400,"transfer_revenue":259300,"current_expense":2870967.22,"capital_expense":1358925.86,"budget_balance":559249.78,"cash_current":8452508.28,"cash_previous":7893258.5},"ratios":{"revenue_execution":0.97096771,"expense_execution":0.85758344,"balance_to_revenue":0.1167745,"cash_to_expense":1.99827942,"cash_yoy":0.07085157,"capital_expense_share":0.32126719,"transfer_revenue_share":0.0541433},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511307/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511307"},"seo":{"slug":"vokov","path":"/cz/municipalities/vokov/"},"population":{"value":209,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3891300,"expenditure_czk":3891300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4932340,"expenditure_czk":4932340,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4789142.86,"expenditure_czk":4229893.08,"financing_czk":-559249.78,"balance_czk":559249.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",947900],["6121",845000],["5169",497000],["5023",460000],["6119",250000],["5154",160000],["5137",155000],["5139",125500],["5168",80400],["5021",80000],["5175",75000],["5222",50000],["5032",40000],["5166",38000],["5163",30000],["5156",20000],["5162",15000],["5194",10000],["5903",10000],["5019",2000],["5161",500]],"economic_expenditure_total_czk":3891300,"economic_revenue":[["1211",1500800],["1121",850300],["1111",610800],["1511",310000],["2111",275300],["1113",178800],["4112",71800],["1112",50000],["1386",20000],["1387",12000],["2141",9000],["1341",2000],["1361",500]],"economic_revenue_total_czk":3891300,"purpose_expenditure":[["6171",1495900],["5512",839900],["6112",500000],["3722",330000],["2310",210000],["3631",150000],["2321",100000],["3399",95500],["3745",90000],["3419",30000],["6320",28000],["2212",10000],["5213",10000],["6310",2000]],"purpose_expenditure_total_czk":3891300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1026000],["5171",874700],["5169",686800],["5023",580000],["6130",365000],["5139",237500],["5154",222000],["5137",175000],["5021",171500],["5168",82900],["5175",76900],["5321",76100],["5365",53340],["5222",50000],["5032",45000],["6119",41000],["5163",40000],["5166",38000],["5019",25100],["5162",25000],["5156",20000],["5194",10000],["5903",10000],["5161",500]],"economic_expenditure_total_czk":4932340,"economic_revenue":[["1211",1840800],["1121",980300],["1111",680800],["1511",360000],["2111",311300],["1113",178800],["4122",155000],["4112",71800],["1112",70000],["1122",53340],["2141",49000],["1386",40000],["4111",32500],["1345",25000],["2131",20500],["3111",20400],["1387",20000],["2119",20000],["1341",2000],["1361",500],["1381",300]],"economic_revenue_total_czk":4932340,"purpose_expenditure":[["6171",2442500],["6112",634000],["3722",390000],["2310",300000],["3631",224100],["5512",221900],["3745",190000],["3419",120000],["2321",100000],["3399",95500],["3113",70000],["6399",53340],["6320",28000],["6114",25000],["6310",12000],["2212",10000],["5213",10000],["3111",6000]],"purpose_expenditure_total_czk":4932340,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1000525.86],["5169",666441.65],["5171",625021.58],["5023",562252],["6130",358400],["5139",222161.61],["5154",160274.95],["5021",112901],["5137",83075.74],["5168",82900],["5321",74548],["5365",53340],["5222",50000],["5175",45436.4],["5032",42339],["5163",35979.06],["5019",22578],["5162",19358.23],["5156",8972],["5194",3011],["5161",377]],"economic_expenditure_total_czk":4229893.08,"economic_financing":[["8118",-5000000],["8115",4440750.22]],"economic_financing_total_czk":-559249.78,"economic_revenue":[["1211",1827838.14],["1121",979685.82],["1111",667066.51],["1511",354382.62],["2111",221913.5],["4122",155000],["1113",129401.59],["1345",79230],["4112",71800],["1112",63839.99],["1122",53340],["2141",45030.96],["1386",35686.51],["4111",32500],["3111",20400],["2131",20302],["2119",15910],["1387",13987.79],["1341",1350],["1381",277.43],["1361",200]],"economic_revenue_total_czk":4789142.86,"purpose_expenditure":[["6171",2261428.33],["6112",613296],["3722",374440.67],["2310",231787.14],["3631",172374.95],["3745",140592],["5512",100261.53],["3419",82659],["3113",69048],["3399",64403.4],["6399",53340],["6320",24974.66],["6114",24883],["6310",11004.4],["3111",5400]],"purpose_expenditure_total_czk":4229893.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}