{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511277","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511277","name":"Obec Ondřejov","short_name":"Ondřejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":537691},"amounts":{"revenue_approved":4681800,"revenue_adjusted":5544220,"revenue_actual":5459059.51,"expense_approved":4681800,"expense_adjusted":5323270,"expense_actual":4628784.61,"tax_revenue":3854757.54,"nontax_revenue":827781.97,"capital_revenue":15600,"transfer_revenue":760920,"current_expense":2801123.34,"capital_expense":1827661.27,"budget_balance":830274.9,"cash_current":6763865.27,"cash_previous":5933590.37},"ratios":{"revenue_execution":0.98463977,"expense_execution":0.86953782,"balance_to_revenue":0.1520912,"cash_to_expense":1.46126161,"cash_yoy":0.13992791,"capital_expense_share":0.3948469,"transfer_revenue_share":0.13938665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511277/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511277"},"seo":{"slug":"ondrejov-00511277","path":"/cz/municipalities/ondrejov-00511277/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4681800,"expenditure_czk":4681800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5544220,"expenditure_czk":5323270,"financing_czk":-220950,"balance_czk":220950},{"stage":"actual","revenue_czk":5459059.51,"expenditure_czk":4628784.61,"financing_czk":-830274.9,"balance_czk":830274.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1008130],["6121",865000],["5169",850000],["5023",474000],["5139",227000],["5021",215000],["5154",199000],["5362",150000],["6122",135000],["5137",85000],["5156",85000],["5365",71770],["5155",50000],["5032",45000],["5163",41000],["5321",40000],["5175",33000],["5019",30000],["5162",20000],["5168",20000],["5909",11000],["5492",10000],["5903",10000],["5194",5000],["5039",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":4681800,"economic_revenue":[["1211",1600000],["1121",800000],["1111",600000],["2111",417000],["1511",400000],["4222",150000],["1113",130000],["2324",80000],["2131",72000],["4112",71800],["1345",67500],["2141",50000],["1122",49770],["1112",40000],["1387",40000],["1386",38730],["1356",31000],["4111",30000],["1342",10000],["2132",4000]],"economic_revenue_total_czk":4681800,"purpose_expenditure":[["6171",870900],["3639",852000],["6112",519000],["2310",452000],["2321",266130],["5512",204000],["1031",200000],["1032",200000],["2212",200000],["2219",200000],["3722",200000],["6399",199770],["3631",90000],["3399",65000],["3725",50000],["3113",40000],["6320",31000],["6114",30000],["5213",10000],["6310",2000]],"purpose_expenditure_total_czk":4681800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1579900],["6121",1543000],["5023",474000],["6122",339600],["5139",244517],["5021",204000],["5154",199000],["5362",177000],["5137",83600],["5171",79099],["5156",76000],["5155",50000],["5365",49770],["5175",45900],["5032",45000],["5163",41000],["5321",32984],["5162",20000],["5168",20000],["5223",10000],["5194",4700],["5019",2000],["5039",1000],["5038",700],["5161",500]],"economic_expenditure_total_czk":5323270,"economic_financing":[["8115",-220950]],"economic_financing_total_czk":-220950,"economic_revenue":[["1211",1625000],["1121",870000],["1111",600000],["2111",544200],["4116",501620],["1511",400000],["4222",155000],["1113",130000],["2131",118500],["2141",90000],["2324",76000],["4112",71800],["1345",67500],["1112",57000],["1122",49770],["1356",39000],["1386",38730],["1387",38135],["4111",32500],["3111",15600],["2132",12000],["1342",11500],["1381",300],["1334",60],["1382",5]],"economic_revenue_total_czk":5544220,"purpose_expenditure":[["3639",1582300],["6171",1049783],["1031",840000],["6112",519000],["1032",200000],["3722",200000],["6399",199770],["5512",186300],["2310",162000],["3725",90000],["3631",84016],["3399",76900],["2321",35000],["3113",32984],["6320",31000],["6114",21117],["4359",10000],["6310",2000],["3412",1100]],"purpose_expenditure_total_czk":5323270},"actual":{"economic_expenditure":[["5169",1508962.47],["6121",1498220.27],["5023",474000],["6122",329441],["5021",189326],["5139",153971.76],["5154",117345.49],["5137",75949.85],["5362",-59550],["5365",49770],["5171",46756],["5175",45021.79],["5032",42660],["5163",35639.2],["5321",32984],["5155",25064.84],["5168",17747.11],["5162",15665.63],["5156",13738.2],["5223",10000],["5194",2515],["5019",1774],["5039",906],["5038",700],["5161",176]],"economic_expenditure_total_czk":4628784.61,"economic_financing":[["8118",-4500000],["8117",4000000],["8115",-330274.9]],"economic_financing_total_czk":-830274.9,"economic_revenue":[["1211",1623326.94],["1121",868621.2],["1111",592462.43],["2111",541205.23],["4116",501620],["1511",390938.25],["4222",155000],["2131",118040.2],["1113",114857.74],["2141",90000],["2324",73536.54],["4112",71800],["1345",63500],["1112",56628.18],["1122",49770],["1356",38945.74],["4111",32500],["1386",31646.23],["3111",15600],["1387",12403.8],["1342",11340],["2132",5000],["1381",255.81],["1334",58.8],["1382",2.42]],"economic_revenue_total_czk":5459059.51,"purpose_expenditure":[["3639",1518478.39],["6171",917722.49],["1031",739623.45],["6112",516660],["3722",192001.39],["1032",189320.34],["5512",163719.98],["2310",117021],["3725",81065.17],["3399",74057.2],["3631",43300],["6399",-36570],["3113",32984],["6320",29008],["6114",20138],["2321",18128],["4359",10000],["6310",1108.2],["3412",1019]],"purpose_expenditure_total_czk":4628784.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}