{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511251","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511251","name":"Obec Útěchovice pod Stražištěm","short_name":"Útěchovice pod Stražištěm","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":562033},"amounts":{"revenue_approved":2759600,"revenue_adjusted":3383393,"revenue_actual":3175301.73,"expense_approved":2759600,"expense_adjusted":3256176,"expense_actual":2464672.27,"tax_revenue":2734461.73,"nontax_revenue":181540,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1677463.01,"capital_expense":787209.26,"budget_balance":710629.46,"cash_current":8306918.89,"cash_previous":7596289.43},"ratios":{"revenue_execution":0.93849628,"expense_execution":0.75692231,"balance_to_revenue":0.22379903,"cash_to_expense":3.37039492,"cash_yoy":0.09354955,"capital_expense_share":0.31939713,"transfer_revenue_share":0.08166153},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511251/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511251"},"seo":{"slug":"utechovice-pod-strazistem","path":"/cz/municipalities/utechovice-pod-strazistem/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2759600,"expenditure_czk":2759600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3383393,"expenditure_czk":3256176,"financing_czk":-127217,"balance_czk":127217},{"stage":"actual","revenue_czk":3175301.73,"expenditure_czk":2464672.27,"financing_czk":-710629.46,"balance_czk":710629.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",736100],["5023",400000],["5171",375300],["6119",350000],["5154",220000],["6122",200000],["5021",120000],["5168",90000],["5139",65500],["5032",40000],["5137",35000],["5175",25000],["5156",16000],["5329",15000],["5019",10000],["5162",10000],["5194",10000],["5492",10000],["5903",10000],["5163",8000],["5321",8000],["5166",5000],["5161",700]],"economic_expenditure_total_czk":2759600,"economic_revenue":[["1211",1050000],["1121",480000],["1111",350000],["2111",278000],["1511",250000],["1345",90500],["1113",85000],["4112",71800],["2131",47000],["1112",25500],["1386",18500],["1387",10000],["1341",3000],["2141",300]],"economic_revenue_total_czk":2759600,"purpose_expenditure":[["6171",728800],["2310",610000],["6112",450000],["3745",355000],["3722",220000],["3631",170300],["3399",57500],["2121",50000],["1032",40000],["5512",17000],["3636",15000],["3319",10000],["3392",10000],["5213",10000],["3419",5000],["6310",5000],["3341",3000],["6320",3000]],"purpose_expenditure_total_czk":2759600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",666000],["5169",576900],["5023",400000],["6119",350000],["6122",200000],["5171",195300],["5021",182989],["5154",150000],["5137",101000],["5168",90000],["5139",86353],["5365",64050],["5032",40000],["5175",30034],["5329",25350],["5156",16000],["5194",14000],["5019",10000],["5162",10000],["5492",10000],["5903",10000],["5321",9500],["5163",8000],["5166",5000],["5229",5000],["5161",700]],"economic_expenditure_total_czk":3256176,"economic_financing":[["8115",-127217]],"economic_financing_total_czk":-127217,"economic_revenue":[["1211",1137200],["1121",608100],["1111",420733],["2111",278000],["1511",275000],["4222",155000],["1345",90500],["1113",85000],["4112",71800],["1122",64050],["2131",47000],["2132",42000],["1112",40500],["4111",32500],["1386",22500],["1387",10000],["1341",3000],["2141",300],["1381",200],["1382",10]],"economic_revenue_total_czk":3383393,"purpose_expenditure":[["6171",1143300],["2310",522500],["6112",450000],["3745",432503],["3722",227000],["3631",170300],["3399",68500],["6399",64050],["2121",50000],["1032",40000],["5512",17000],["3636",15000],["6114",10023],["3319",10000],["3392",10000],["5213",10000],["3419",5000],["6310",5000],["3341",3000],["6320",3000]],"purpose_expenditure_total_czk":3256176},"actual":{"economic_expenditure":[["6121",662209.26],["5169",489062.49],["5023",376113],["5021",168434],["6122",125000],["5154",105102.83],["5171",104664],["5137",99849.9],["5168",84000],["5139",72770.39],["5365",64050],["5032",33644],["5175",29039],["5194",13209],["5156",11553],["5329",10350],["5019",5399],["5229",5000],["5166",2178],["5321",1500],["5163",1460.4],["5162",84]],"economic_expenditure_total_czk":2464672.27,"economic_financing":[["8115",-710629.46]],"economic_financing_total_czk":-710629.46,"economic_revenue":[["1211",1137193.71],["1121",608065.8],["1111",411701.08],["1511",273936.5],["4222",155000],["2111",139560],["1345",86900],["1113",80442.11],["4112",71800],["1122",64050],["2132",41980],["1112",39649.37],["4111",32500],["1386",22149.89],["1387",8683.63],["1341",1500],["1381",182.01],["1382",7.63]],"economic_revenue_total_czk":3175301.73,"purpose_expenditure":[["6171",1072726.46],["6112",415156],["3745",349441],["3722",218496.69],["2310",153125.5],["3631",105102.83],["3399",66336.39],["6399",64050],["6114",10023],["1032",8349],["6310",1460.4],["3341",405]],"purpose_expenditure_total_czk":2464672.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}