{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511218","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511218","name":"Obec Bystrá","short_name":"Bystrá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561801},"amounts":{"revenue_approved":3656400,"revenue_adjusted":4230225,"revenue_actual":4245359.47,"expense_approved":6243600,"expense_adjusted":6746868.25,"expense_actual":5066101.19,"tax_revenue":3199739.62,"nontax_revenue":375434.85,"capital_revenue":53200,"transfer_revenue":616985,"current_expense":2700199.54,"capital_expense":2365901.65,"budget_balance":-820741.72,"cash_current":8066058.69,"cash_previous":8886800.41},"ratios":{"revenue_execution":1.0035777,"expense_execution":0.75088189,"balance_to_revenue":-0.19332679,"cash_to_expense":1.59216296,"cash_yoy":-0.09235514,"capital_expense_share":0.46700639,"transfer_revenue_share":0.14533163},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511218/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511218"},"seo":{"slug":"bystra","path":"/cz/municipalities/bystra/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3656400,"expenditure_czk":6243600,"financing_czk":2587200,"balance_czk":-2587200},{"stage":"revised","revenue_czk":4230225,"expenditure_czk":6746868.25,"financing_czk":2516643.25,"balance_czk":-2516643.25},{"stage":"actual","revenue_czk":4245359.47,"expenditure_czk":5066101.19,"financing_czk":820741.72,"balance_czk":-820741.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2150000],["5171",1058175],["5169",797000],["5021",421300],["5023",400000],["5139",340900],["6119",250000],["5154",136775],["5164",127490],["5137",112410],["5038",80300],["5156",57200],["5901",55000],["6130",50000],["5032",45000],["5162",30000],["5175",25500],["5163",25000],["5168",21600],["5362",20000],["5136",10000],["5492",8500],["5194",8000],["5173",5000],["5166",2500],["5321",1950],["5329",1600],["5161",1500],["5179",900]],"economic_expenditure_total_czk":6243600,"economic_financing":[["8115",2587200]],"economic_financing_total_czk":2587200,"economic_revenue":[["1211",1200000],["1121",620000],["1111",460000],["1511",270000],["2111",210000],["1345",180000],["1113",100000],["2141",100000],["1122",80000],["2119",80000],["2324",80000],["4112",71800],["2310",50000],["1112",38000],["2131",35000],["4111",35000],["3111",20000],["1386",10000],["1341",5600],["1387",5000],["2132",5000],["1361",1000]],"economic_revenue_total_czk":3656400,"purpose_expenditure":[["3412",2562000],["2212",550000],["2310",530000],["6112",450000],["6171",422000],["3722",315000],["3635",250000],["1032",220000],["3631",210000],["3745",200000],["3639",140000],["2321",100000],["3725",100000],["3314",40000],["5512",40000],["6114",35000],["3399",30000],["3141",20000],["6320",20000],["6310",5000],["3723",2000],["3636",1600],["3721",1000]],"purpose_expenditure_total_czk":6243600},"revised":{"economic_expenditure":[["6121",2262000],["5171",1366437.25],["5169",813000],["5021",436201],["5023",400000],["5139",280725.81],["6119",250000],["5137",147720],["5154",146775],["5164",127490],["5038",80600],["5365",66360],["5156",57200],["6130",50000],["5032",45000],["5162",30000],["5175",26684],["5163",25000],["5362",25000],["5168",21600],["5901",21037.19],["5166",14500],["5321",13350],["5136",10000],["5492",8500],["5194",8000],["5173",5000],["5019",3401],["5161",1600],["5329",1536],["5039",1151],["5179",1000]],"economic_expenditure_total_czk":6746868.25,"economic_financing":[["8115",2516643.25]],"economic_financing_total_czk":2516643.25,"economic_revenue":[["1211",1200000],["1121",620000],["1111",460000],["4121",311165],["1511",270000],["2111",240000],["1345",180000],["4122",155000],["1113",100000],["2141",100000],["2119",80000],["2324",80000],["4112",71800],["1122",66360],["3111",55000],["2310",52000],["4116",39800],["1112",38000],["2131",35000],["4111",32500],["1386",22000],["1387",10000],["1341",5600],["2132",5000],["1361",1000]],"economic_revenue_total_czk":4230225,"purpose_expenditure":[["3412",2577310],["2212",743000],["2310",725562.25],["6112",450000],["6171",427100],["3722",315000],["3635",250000],["1032",220000],["3631",210000],["3745",200000],["3639",147000],["3725",110000],["2321",100000],["6399",66360],["3314",40000],["5512",40000],["6114",35000],["3399",30000],["3141",20000],["6320",20000],["3726",11000],["6310",5000],["3723",2000],["3636",1536],["3721",1000]],"purpose_expenditure_total_czk":6746868.25},"actual":{"economic_expenditure":[["6121",2260601.65],["5171",1022027.69],["5169",566071.83],["5023",334158],["5021",273972],["5154",102874.52],["6119",96800],["5139",78022.8],["5365",66360],["5137",47682.86],["5164",30763],["5032",30080],["5168",23647.6],["5156",22773],["5162",20352.57],["5321",19340],["5163",15791],["5166",11666.67],["5175",11342],["6130",8500],["5492",8000],["5194",5429],["5019",3401],["5362",2176],["5329",1536],["5039",1151],["5179",973],["5038",400],["5161",208]],"economic_expenditure_total_czk":5066101.19,"economic_financing":[["8117",13000000],["8118",-12000000],["8115",-179258.28]],"economic_financing_total_czk":820741.72,"economic_revenue":[["1211",1335191.33],["1121",717779.02],["1111",485440.46],["4121",311165],["1511",246075.86],["2111",170389.48],["1345",165967],["4122",155000],["1113",94621.47],["2141",89000],["2324",78521.37],["4112",71800],["1122",66360],["3111",53200],["1112",46735.37],["4116",46520],["4111",32500],["2131",29854],["1386",26134.65],["1387",10245.72],["1341",5000],["2310",4670],["2119",3000],["1381",188.74]],"economic_revenue_total_czk":4245359.47,"purpose_expenditure":[["3412",2089750.04],["2310",723457.15],["2212",668259.49],["6112",364238],["6171",352691.39],["3722",209604.83],["3745",119910.38],["3725",103110.76],["3635",96800],["3631",67227.98],["6399",66360],["1032",62785.36],["3314",24006],["6114",22562.81],["3639",22168],["3141",18240],["3399",17993],["6320",13321],["3726",10890],["5512",8114],["6310",2470],["3636",1536],["3723",605]],"purpose_expenditure_total_czk":5066101.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}