{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511200","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511200","name":"Obec Rodinov","short_name":"Rodinov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561789},"amounts":{"revenue_approved":6224800,"revenue_adjusted":8427225,"revenue_actual":8240058.75,"expense_approved":6224800,"expense_adjusted":8427225,"expense_actual":7144941.46,"tax_revenue":5703599.65,"nontax_revenue":1675843.7,"capital_revenue":0,"transfer_revenue":860615.4,"current_expense":5190319.72,"capital_expense":1954621.74,"budget_balance":1095117.29,"cash_current":11371905.88,"cash_previous":10276788.59},"ratios":{"revenue_execution":0.97779029,"expense_execution":0.84784036,"balance_to_revenue":0.13290164,"cash_to_expense":1.59160239,"cash_yoy":0.10656221,"capital_expense_share":0.27356722,"transfer_revenue_share":0.10444287},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511200/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511200"},"seo":{"slug":"rodinov","path":"/cz/municipalities/rodinov/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6224800,"expenditure_czk":6224800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8427225,"expenditure_czk":8427225,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8240058.75,"expenditure_czk":7144941.46,"financing_czk":-1095117.29,"balance_czk":1095117.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1484000],["5169",1402200],["5139",789100],["5023",500000],["5171",490000],["5331",300000],["5154",269000],["5011",200000],["5021",131000],["6130",100000],["5032",80000],["5137",63000],["5329",60000],["5222",55000],["5365",54000],["5031",50000],["5163",35500],["5162",32000],["5168",30000],["5362",27000],["5156",22000],["5194",17000],["5019",12500],["5166",8000],["5229",5000],["5175",3000],["5492",2000],["5038",1000],["5039",1000],["5161",1000],["5136",500]],"economic_expenditure_total_czk":6224800,"economic_revenue":[["1211",2300000],["1121",1000000],["1111",800000],["2111",740200],["1511",510000],["2132",340400],["1113",200000],["1345",118500],["4112",71800],["1112",50000],["4111",31500],["1386",30000],["1387",15000],["1381",11000],["1341",4600],["3111",1000],["2141",800]],"economic_revenue_total_czk":6224800,"purpose_expenditure":[["1032",1644200],["3392",1500000],["3639",600000],["6112",570000],["6171",500000],["2310",300000],["3111",300000],["3722",290000],["3745",160000],["6399",60000],["5512",55000],["3419",50000],["2141",40000],["2212",40000],["3631",40000],["6114",31500],["2321",20000],["3399",20000],["6310",2500],["3113",1000],["3314",500],["3326",100]],"purpose_expenditure_total_czk":6224800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1849700],["6121",1515235],["6122",938200],["5139",737800],["5023",560000],["5171",489000],["5331",410000],["5154",323001],["5011",236900],["5362",221000],["5021",196100],["5137",185000],["5155",156400],["5032",80000],["5222",78000],["5168",72099],["5365",64890],["5329",60000],["5031",54000],["5163",40700],["5156",34600],["5136",25500],["5162",20000],["5321",20000],["5194",17000],["5019",15500],["5229",8500],["5166",8000],["5175",3000],["5492",3000],["5038",1100],["5039",1000],["5161",1000],["5363",1000]],"economic_expenditure_total_czk":8427225,"economic_revenue":[["1211",2450000],["1121",1316500],["2111",1254200],["1111",921000],["1511",629700],["4213",588285],["2132",343800],["1113",175000],["4116",161035],["1345",122500],["2324",106615],["1112",88000],["4112",71800],["1122",64890],["1386",50000],["4111",32500],["1387",20000],["2310",17000],["4113",7000],["1341",4600],["1381",1000],["3111",1000],["2141",800]],"economic_revenue_total_czk":8427225,"purpose_expenditure":[["1032",1688900],["3392",1583535],["3639",892100],["6171",864599],["6112",618000],["3745",446200],["3111",430000],["3722",342000],["2310",309000],["6399",264890],["2321",255500],["2341",174000],["3419",158200],["3725",128000],["2212",83500],["5512",49000],["3631",42000],["2141",40000],["6114",32500],["3399",21000],["6310",2700],["3113",1000],["3314",500],["3326",100],["3612",1]],"purpose_expenditure_total_czk":8427225,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1738208.85],["6121",1017569.91],["6122",937051.83],["5139",548026.36],["5023",517200],["5171",418357.77],["5331",400000],["5154",309945.56],["5011",214637],["5021",162907],["5155",156385],["5362",106519],["5137",104548.98],["5222",73000],["5032",65866],["5365",64890],["5168",54764.6],["5031",53238],["5329",45935],["5163",35840.4],["5156",25991.36],["5136",24870],["5321",20000],["5162",14087.11],["5194",12064],["5229",8158.73],["5019",8016],["5492",3000],["5175",1184],["5038",1050],["5363",1000],["5161",629]],"economic_expenditure_total_czk":7144941.46,"economic_financing":[["8115",-1095117.29]],"economic_financing_total_czk":-1095117.29,"economic_revenue":[["1211",2448051.18],["1121",1311697.83],["2111",1222536.95],["1111",908313.14],["4213",588280.4],["1511",518088.41],["2132",329496],["1113",173290.99],["4116",161035],["1345",122500],["2324",106173.41],["1112",85482.37],["4112",71800],["1122",64890],["1386",47782.79],["4111",32500],["1387",18728.7],["2310",17000],["4113",7000],["1341",4400],["2141",637.34],["1381",374.24]],"economic_revenue_total_czk":8240058.75,"purpose_expenditure":[["1032",1631733.36],["3392",977473.45],["3639",886629.08],["6171",704653.8],["6112",570094.71],["3111",420000],["3745",375282.05],["3722",288970.86],["2310",253803.8],["2321",243517.78],["2341",173861],["6399",150443],["3419",126718.96],["3725",125817.62],["2212",71435],["5512",46688],["2141",33082],["3631",31407.69],["6114",15612.69],["3399",15064],["6310",2652.4],["3612",0.21]],"purpose_expenditure_total_czk":7144941.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}