{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00510564","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00510564","name":"Obec Konětopy","short_name":"Konětopy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":531553},"amounts":{"revenue_approved":9130000,"revenue_adjusted":10336343.2,"revenue_actual":9839027.46,"expense_approved":9130000,"expense_adjusted":13732343.2,"expense_actual":8392951.68,"tax_revenue":8116340.84,"nontax_revenue":1311743.42,"capital_revenue":0,"transfer_revenue":410943.2,"current_expense":7807166.08,"capital_expense":585785.6,"budget_balance":1446075.78,"cash_current":16070502.19,"cash_previous":14449009.87},"ratios":{"revenue_execution":0.95188668,"expense_execution":0.61118132,"balance_to_revenue":0.14697345,"cash_to_expense":1.91476167,"cash_yoy":0.11222169,"capital_expense_share":0.06979494,"transfer_revenue_share":0.04176665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00510564/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00510564"},"seo":{"slug":"konetopy","path":"/cz/municipalities/konetopy/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9130000,"expenditure_czk":9130000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10336343.2,"expenditure_czk":13732343.2,"financing_czk":3396000,"balance_czk":-3396000},{"stage":"actual","revenue_czk":9839027.46,"expenditure_czk":8392951.68,"financing_czk":-1446075.78,"balance_czk":1446075.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1867000],["5169",1578000],["6349",1500000],["5023",1100000],["5336",450000],["5154",438000],["5011",410000],["5031",276000],["5171",265000],["5021",233000],["5329",215000],["5032",142000],["5139",140300],["6122",80000],["5163",55000],["5362",51000],["5153",50000],["5156",50000],["5222",38000],["5162",30000],["5192",25000],["5194",25000],["5151",21000],["5137",20000],["5175",15000],["5166",10000],["5167",10000],["5172",10000],["5903",10000],["5173",5000],["5229",3600],["5164",3000],["5038",2000],["5136",1000],["5161",1000],["5179",100]],"economic_expenditure_total_czk":9130000,"economic_revenue":[["1211",2864266],["2131",1728000],["1121",1500000],["1111",948000],["2133",750000],["1511",350000],["1345",324000],["1113",200000],["2141",150000],["2324",80000],["4112",62800],["1112",55000],["4116",38400],["1381",20000],["1386",20000],["2132",17034],["1387",12000],["1341",10000],["1361",500]],"economic_revenue_total_czk":9130000,"purpose_expenditure":[["3113",1660000],["6112",1385000],["6171",1013000],["3429",1001000],["2321",946000],["2212",827000],["3111",485000],["3745",425000],["3722",400000],["3723",200000],["3631",128000],["2341",100000],["3399",97000],["3421",80000],["5319",80000],["5512",80000],["3613",45000],["6320",40000],["3419",35000],["3721",30000],["2292",25000],["1099",15000],["3341",10000],["5213",10000],["2219",8000],["6310",5000]],"purpose_expenditure_total_czk":9130000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3594000],["5169",2074610],["6349",1500000],["5023",1099000],["5171",931500],["5365",724500],["5154",473000],["5331",413000],["5011",393000],["5137",352074],["5021",341705],["5336",309475.2],["5031",298866],["5139",247000],["5321",170000],["5032",147134],["6122",84150],["5153",74190],["5163",55000],["5156",51000],["5362",51000],["5319",50000],["5329",43454],["5222",43000],["5175",32934],["5162",30000],["5194",26200],["5192",25000],["5323",21546],["5151",18800],["5166",10000],["5172",10000],["5903",10000],["5167",9000],["5173",6346],["5164",4000],["5229",3600],["5038",2100],["5161",1159],["5136",900],["5179",100]],"economic_expenditure_total_czk":13732343.2,"economic_financing":[["8115",3396000]],"economic_financing_total_czk":3396000,"economic_revenue":[["1211",2910366],["2131",1728000],["1121",1500000],["1111",948000],["2133",750000],["1122",724500],["1345",391000],["1511",350000],["4116",323675.2],["1113",200000],["2141",150000],["2324",80000],["4112",63700],["1112",59000],["1386",45000],["1334",25000],["4111",23568],["1381",20000],["2132",17034],["1387",17000],["1341",10000],["1361",500]],"economic_revenue_total_czk":10336343.2,"purpose_expenditure":[["3429",2001000],["3113",1660000],["2321",1648000],["6112",1385000],["6171",1198700],["2212",1014000],["3111",757475.2],["6399",724500],["3745",654000],["2341",630000],["3722",400000],["3613",310000],["3723",259000],["3399",167000],["3631",164100],["3726",150000],["5512",146000],["3421",104000],["5319",80000],["5299",50000],["6320",40000],["3419",35000],["2219",31000],["3721",30000],["2292",25000],["6114",23568],["1099",20000],["3341",10000],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":13732343.2},"actual":{"economic_expenditure":[["5169",1835525.54],["5023",1088752],["5171",870859.38],["5365",724500],["5331",413000],["5154",375983.66],["5011",373510],["6121",354601.54],["5137",346435.3],["5021",316204],["5031",296112],["5336",272475.2],["5139",184499.75],["6349",175783],["5321",167568],["5032",138822],["5153",56286.16],["6122",55401.06],["5362",50564],["5156",49835],["5163",45844.2],["5329",30000],["5175",29143],["5194",26075.5],["5162",25795.89],["5222",23000],["5323",20708],["5192",18000],["5166",10000],["5151",5487.5],["5229",3600],["5164",3371.5],["5173",2696],["5038",2028],["5161",430],["5179",54.5]],"economic_expenditure_total_czk":8392951.68,"economic_financing":[["8115",-1621492.32],["8901",175416.54]],"economic_financing_total_czk":-1446075.78,"economic_revenue":[["1211",3150676],["1121",1689733.06],["1111",1211327.4],["2131",778860],["1122",724500],["1511",467234.8],["1345",392350],["4116",323675.2],["2133",265986.92],["1113",223098.36],["2324",113647.5],["1112",110091.11],["2141",108450],["4112",63700],["1386",61548.08],["1334",51386.05],["2132",25634],["1387",24124.47],["4111",23568],["2329",17165],["1341",9600],["2119",2000],["1381",471.51],["1361",200]],"economic_revenue_total_czk":9839027.46,"purpose_expenditure":[["2321",1513355.42],["6112",1367623],["6171",1110465.95],["6399",724500],["3111",703505.2],["3745",596096],["3722",375230.95],["3113",325783],["3613",264854.19],["3723",220566.06],["2212",215041.2],["2341",164598],["3399",152347.5],["3726",148588],["3631",145126.84],["5512",109178],["5319",50498.14],["3421",49307],["6320",35724],["2219",30319.63],["6114",23568],["2292",20708],["1099",20000],["3721",16867.4],["3419",5402],["6310",2968.2],["3429",730]],"purpose_expenditure_total_czk":8392951.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}