{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00510556","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00510556","name":"Obec Hostín","short_name":"Hostín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531499},"amounts":{"revenue_approved":14422208.87,"revenue_adjusted":14454631.25,"revenue_actual":14894180.59,"expense_approved":9422208.87,"expense_adjusted":12769208.87,"expense_actual":10113861.25,"tax_revenue":6670619.82,"nontax_revenue":925599.52,"capital_revenue":0,"transfer_revenue":7297961.25,"current_expense":8136903.51,"capital_expense":1976957.74,"budget_balance":4780319.34,"cash_current":11688741.42,"cash_previous":6842736.12},"ratios":{"revenue_execution":1.03040889,"expense_execution":0.79205073,"balance_to_revenue":0.32095215,"cash_to_expense":1.15571503,"cash_yoy":0.70819702,"capital_expense_share":0.19547013,"transfer_revenue_share":0.48998743},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00510556/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00510556"},"seo":{"slug":"hostin","path":"/cz/municipalities/hostin/"},"population":{"value":307,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14422208.87,"expenditure_czk":9422208.87,"financing_czk":-5000000,"balance_czk":5000000},{"stage":"revised","revenue_czk":14454631.25,"expenditure_czk":12769208.87,"financing_czk":-1685422.38,"balance_czk":1685422.38},{"stage":"actual","revenue_czk":14894180.59,"expenditure_czk":10113861.25,"financing_czk":-4780319.34,"balance_czk":4780319.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2402000],["5011",1676000],["5169",1238000],["5023",1009000],["5171",530108.87],["5031",514000],["5154",344000],["5139",296000],["5032",231000],["6341",161000],["5021",150000],["5175",130000],["5137",110000],["5168",91000],["5365",65000],["5162",60000],["5131",40000],["5163",38000],["5167",36000],["6122",33000],["5156",32000],["5166",30000],["5194",28000],["5173",26000],["5151",24000],["5134",20000],["5321",20000],["5329",20000],["5222",13000],["5903",10000],["5213",8100],["5164",6000],["5041",5000],["5133",5000],["5179",5000],["5492",5000],["5038",3000],["5132",3000],["5138",3000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":9422208.87,"economic_financing":[["8115",-5000000]],"economic_financing_total_czk":-5000000,"economic_revenue":[["4216",6610008.87],["1211",2500000],["1121",1300000],["4116",1200000],["1111",900000],["2324",495000],["1511",350000],["2132",217000],["1113",200000],["1345",160000],["2141",100000],["2111",70000],["1122",65000],["4112",62200],["1112",55000],["1386",30000],["4111",30000],["1387",20000],["2321",16000],["2131",13000],["1334",10000],["2119",9000],["2112",4000],["3113",3000],["1343",2000],["1361",1000]],"economic_revenue_total_czk":14422208.87,"purpose_expenditure":[["3115",1700000],["6171",1500000],["6112",1300000],["2341",1000000],["3745",733108.87],["3725",570000],["3613",500000],["3722",440000],["3399",250000],["3723",240000],["3631",220000],["3113",161000],["2321",150000],["3612",150000],["3726",130000],["3412",80000],["6399",65000],["3421",50000],["2212",35000],["6114",30000],["3721",25000],["6409",25000],["6320",21000],["5512",20000],["5213",10000],["3512",8100],["1014",5000],["2219",2000],["6310",2000]],"purpose_expenditure_total_czk":9422208.87},"revised":{"economic_expenditure":[["6121",3227000],["5171",2255108.87],["5011",1776000],["5169",1343000],["5023",1049000],["5031",624000],["5154",474000],["5139",316000],["5032",238000],["6122",205000],["5021",203000],["6341",161000],["5365",138000],["5175",130000],["5168",91000],["5137",90000],["5162",60000],["5131",40000],["5163",40000],["5167",36000],["5194",33000],["5156",32000],["5166",30000],["5173",26000],["5151",24000],["5134",20000],["5321",20000],["5329",20000],["5222",13000],["5903",10000],["5213",8100],["5164",6000],["5041",5000],["5133",5000],["5179",5000],["5492",5000],["5038",3000],["5132",3000],["5138",3000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":12769208.87,"economic_financing":[["8115",-1685422.38]],"economic_financing_total_czk":-1685422.38,"economic_revenue":[["4216",5904849.52],["1211",2650000],["1121",1440000],["4116",1314579.73],["1111",940000],["2324",495000],["1511",350000],["1345",229000],["2132",217000],["1113",200000],["1122",138000],["2141",100000],["2321",92670],["1112",80000],["2111",70000],["4112",60200],["1386",60000],["1334",43000],["1387",20000],["4111",18332],["2131",13000],["2119",9000],["2112",4000],["3113",3000],["1343",2000],["1361",1000]],"economic_revenue_total_czk":14454631.25,"purpose_expenditure":[["3115",2040000],["2212",1575000],["6171",1500000],["6112",1340000],["2341",1000000],["3725",970000],["3745",853108.87],["3631",520000],["3613",500000],["3722",440000],["3399",390000],["3412",265000],["3723",240000],["5311",172000],["3113",161000],["2321",150000],["3612",150000],["6399",138000],["3726",130000],["3421",85000],["6114",30000],["3721",25000],["6409",25000],["6320",23000],["5512",20000],["5213",10000],["3512",8100],["1014",5000],["2219",2000],["6310",2000]],"purpose_expenditure_total_czk":12769208.87},"actual":{"economic_expenditure":[["5171",1944828.63],["6121",1644906.74],["5011",1606625],["5169",1138308.67],["5023",1050016],["5031",593172],["5154",378367.57],["5139",259737.14],["5032",238908],["5021",196602],["6122",171051],["6341",161000],["5365",137130],["5175",119049.98],["5137",101344.66],["5168",78204.2],["5151",37725],["5163",36517.8],["5156",27074],["5162",26116.57],["5131",23708],["5194",21219],["5222",21200],["5321",20000],["5329",18420],["5166",15972],["5173",15607],["5213",7875],["5038",6635],["5179",5000],["5189",5000],["5164",1444],["5132",1328],["5134",1244],["5167",1190],["5909",586.29],["5492",350],["5161",308],["5362",90]],"economic_expenditure_total_czk":10113861.25,"economic_financing":[["8118",-6000000],["8115",1219680.66]],"economic_financing_total_czk":-4780319.34,"economic_revenue":[["4216",5904849.52],["1211",2859799.31],["1121",1529022.87],["4116",1314579.73],["1111",1040513.65],["2324",476993.34],["1511",448819.45],["1345",231654],["1113",202288.74],["2132",200708],["1122",137130],["1112",99703.4],["2111",99466],["2321",87670],["4112",60200],["1386",55696.31],["1334",43224.3],["2141",29862.18],["1387",21835.74],["4111",18332],["2119",15000],["2131",13300],["2112",2600],["1381",458.59],["1361",450],["1382",23.46]],"economic_revenue_total_czk":14894180.59,"purpose_expenditure":[["3115",1979326.05],["2212",1517064.85],["6112",1339770],["6171",1015593.1],["3725",949517.4],["3745",844950.9],["3631",365748.05],["3722",359482.9],["3399",353235.55],["3613",263614.14],["3412",209618.69],["3723",206929.64],["3113",161000],["6399",137130],["3726",99998],["3421",83001.16],["3612",74086],["6114",26015],["2321",25943.08],["3721",23732.94],["6409",23420],["6320",21226],["5512",20000],["3512",7875],["2341",2338],["6310",1804.8],["5213",605],["2219",485],["1014",350]],"purpose_expenditure_total_czk":10113861.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}