{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00510548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00510548","name":"Obec Liblice","short_name":"Liblice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531502},"amounts":{"revenue_approved":23651105,"revenue_adjusted":21891456.52,"revenue_actual":22155504.34,"expense_approved":32651105,"expense_adjusted":33347840.26,"expense_actual":31128390.39,"tax_revenue":12070253.49,"nontax_revenue":1066894.33,"capital_revenue":0,"transfer_revenue":9018356.52,"current_expense":10836227.67,"capital_expense":20292162.72,"budget_balance":-8972886.05,"cash_current":13550891.68,"cash_previous":22523777.73},"ratios":{"revenue_execution":1.01206168,"expense_execution":0.93344547,"balance_to_revenue":-0.40499579,"cash_to_expense":0.43532259,"cash_yoy":-0.39837394,"capital_expense_share":0.65188603,"transfer_revenue_share":0.40704813},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00510548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00510548"},"seo":{"slug":"liblice","path":"/cz/municipalities/liblice/"},"population":{"value":498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23651105,"expenditure_czk":32651105,"financing_czk":9000000,"balance_czk":-9000000},{"stage":"revised","revenue_czk":21891456.52,"expenditure_czk":33347840.26,"financing_czk":11456383.74,"balance_czk":-11456383.74},{"stage":"actual","revenue_czk":22155504.34,"expenditure_czk":31128390.39,"financing_czk":8972886.05,"balance_czk":-8972886.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19950000],["5169",4441105],["5171",1522000],["5011",1500000],["5023",1000000],["5331",580100],["5031",565000],["5154",528000],["6119",500000],["5139",298900],["5032",226000],["5365",200000],["6123",200000],["6341",189000],["5021",141000],["5499",140000],["5137",115000],["5362",71000],["5163",58000],["5156",50000],["5168",50000],["5151",45000],["5222",39000],["5173",37000],["5162",31000],["5194",30000],["5329",30000],["5175",29000],["5321",20000],["5179",15000],["5153",10000],["5167",10000],["5038",5000],["5133",5000],["5134",5000],["5166",5000],["5903",5000],["5161",3000],["5339",2000]],"economic_expenditure_total_czk":32651105,"economic_financing":[["8117",6000000],["8115",3000000]],"economic_financing_total_czk":9000000,"economic_revenue":[["4213",10119450],["1211",4300000],["1121",2200000],["4116",2168555],["1111",1400000],["1511",1200000],["1345",500000],["1113",350000],["2141",300000],["2324",227000],["1122",200000],["1342",200000],["2131",100000],["4112",95000],["1112",85000],["2132",75000],["1386",50000],["1387",30000],["4111",30000],["1341",11000],["2111",8000],["1361",2000],["2133",100]],"economic_revenue_total_czk":23651105,"purpose_expenditure":[["2212",12130000],["3745",11336000],["6171",2418105],["6112",1310000],["3631",1200000],["3111",600000],["3722",600000],["3412",550000],["3635",500000],["3723",500000],["3613",300000],["6399",220000],["3113",191000],["3725",150000],["3399",120000],["3326",100000],["3721",100000],["3632",80000],["3639",51000],["3612",50000],["3314",30000],["5512",30000],["6114",30000],["3341",20000],["3419",20000],["6310",7000],["5213",5000],["2321",3000]],"purpose_expenditure_total_czk":32651105},"revised":{"economic_expenditure":[["6121",20050000],["5169",4367105],["5011",1500000],["5171",1132000],["5023",1060000],["5154",662000],["5331",580100],["5031",579000],["5139",548900],["6119",500000],["5336",274735.26],["5032",232000],["5365",200000],["6123",200000],["6122",190000],["6341",189000],["5137",170000],["5021",143000],["5499",140000],["5362",94000],["5163",58000],["5194",51000],["5156",50000],["5168",50000],["5151",45000],["5222",44000],["5175",39000],["5173",37000],["5162",31000],["5329",30000],["5321",20000],["5212",16000],["5179",15000],["5153",10000],["5167",10000],["5038",5000],["5133",5000],["5134",5000],["5166",5000],["5903",5000],["5161",3000],["5339",2000]],"economic_expenditure_total_czk":33347840.26,"economic_financing":[["8117",6000000],["8115",5456383.74]],"economic_financing_total_czk":11456383.74,"economic_revenue":[["4213",6478894.26],["1211",4795000],["1121",2565000],["4116",1949074.26],["1111",1790000],["1511",1200000],["2324",562000],["1345",500000],["4222",472081],["1113",350000],["2141",300000],["1122",200000],["1342",200000],["2131",100000],["4112",95000],["1112",85000],["2132",75000],["1386",50000],["2321",50000],["1387",30000],["4111",23307],["1341",11000],["2111",8000],["1361",2000],["2133",100]],"economic_revenue_total_czk":21891456.52,"purpose_expenditure":[["3745",13900000],["2212",10630000],["6171",2418105],["6112",1390000],["3111",1024735.26],["3722",600000],["3631",500000],["3635",500000],["3723",500000],["3613",360000],["6399",220000],["3341",210000],["3113",191000],["3399",170000],["3725",150000],["3326",100000],["3721",100000],["3632",80000],["3639",74000],["3412",50000],["3612",50000],["3314",30000],["5512",30000],["6114",30000],["3419",25000],["6310",7000],["5213",5000],["2321",3000]],"purpose_expenditure_total_czk":33347840.26},"actual":{"economic_expenditure":[["6121",19829308.44],["5169",3567639.44],["5011",1437790],["5023",1059502],["5154",695192.88],["5171",582200.1],["5331",580100],["5031",554233],["5139",488340.34],["5336",274735.26],["6122",273854.28],["5021",259715],["5032",222873],["5365",206850],["6341",189000],["5499",124420],["5137",109071.73],["5168",81488],["5362",77547],["5151",66927],["5194",52265],["5163",51486.6],["5173",47110],["5222",40800],["5175",38006],["5162",36356.12],["5156",35905],["5329",29820],["5123",22902],["5321",20000],["5153",16250.57],["5212",16000],["5179",14878.63],["5167",9286],["5038",6025],["5134",4310],["5133",2697],["5339",2000],["5161",1061],["5164",444]],"economic_expenditure_total_czk":31128390.39,"economic_financing":[["8117",10000000],["8115",-1027113.95]],"economic_financing_total_czk":8972886.05,"economic_revenue":[["4213",6478894.26],["1211",4795492],["1121",2567724.67],["4116",1949074.26],["1111",1793837.55],["1511",1265982.98],["2324",566400.33],["1345",494332],["4222",472081],["1113",339380.45],["1342",294063],["2141",226500],["1122",206850],["1112",167367.78],["2131",99412],["4112",95000],["1386",93551.07],["2132",69827],["2321",50000],["2322",40585],["1387",36664.67],["4111",23307],["2111",14070],["1341",10050],["1361",2180],["1334",1776],["1381",744.54],["1349",256.78],["2133",100]],"economic_revenue_total_czk":22155504.34,"purpose_expenditure":[["3745",13880041.18],["2212",10326213.95],["6171",1762609.13],["6112",1387317],["3111",1022823.38],["3722",525549.4],["3723",366829.76],["3613",352826.17],["3631",326329.96],["6399",208956],["3113",191000],["3341",189447.28],["3399",162996.92],["3725",113906.98],["3639",73441],["3721",69629.14],["3632",50426.26],["3419",25000],["6114",24588],["5512",23613],["3612",18417],["3314",16999],["6310",4693.6],["2321",2986.28],["3412",1750]],"purpose_expenditure_total_czk":31128390.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}