{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00510530","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00510530","name":"Obec Káraný","short_name":"Káraný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564974},"amounts":{"revenue_approved":18469047,"revenue_adjusted":23610047,"revenue_actual":34109806.6,"expense_approved":27630047,"expense_adjusted":29941398,"expense_actual":20819302.41,"tax_revenue":22522763.54,"nontax_revenue":6959962.06,"capital_revenue":3699600,"transfer_revenue":927481,"current_expense":17054108,"capital_expense":3765194.41,"budget_balance":13290504.19,"cash_current":44865151.73,"cash_previous":31575856.54},"ratios":{"revenue_execution":1.44471574,"expense_execution":0.69533501,"balance_to_revenue":0.3896388,"cash_to_expense":2.15497863,"cash_yoy":0.42086887,"capital_expense_share":0.18085113,"transfer_revenue_share":0.02719104},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00510530/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00510530"},"seo":{"slug":"karany","path":"/cz/municipalities/karany/"},"population":{"value":862,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18469047,"expenditure_czk":27630047,"financing_czk":9161000,"balance_czk":-9161000},{"stage":"revised","revenue_czk":23610047,"expenditure_czk":29941398,"financing_czk":6331351,"balance_czk":-6331351},{"stage":"actual","revenue_czk":34109806.6,"expenditure_czk":20819302.41,"financing_czk":-13290504.19,"balance_czk":13290504.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6938175],["6122",3978500],["5169",3308760],["5171",3287000],["5023",2200000],["5331",1400000],["5011",1350000],["5137",737000],["5031",575000],["5021",362000],["5032",297000],["5154",288000],["5168",280000],["5494",250000],["5163",224210],["5321",200000],["5139",184500],["5153",165000],["5222",143000],["5410",143000],["5166",142000],["5132",122200],["5136",110000],["6130",100000],["5499",97500],["5175",82100],["5156",74000],["5323",72602],["5162",66000],["5167",65000],["6125",58700],["5339",57000],["5903",50000],["5229",47500],["5194",32000],["5164",25500],["5161",22000],["5173",22000],["5362",22000],["6123",20000],["5038",11000],["5172",11000],["5151",8800]],"economic_expenditure_total_czk":27630047,"economic_financing":[["8115",9161000]],"economic_financing_total_czk":9161000,"economic_revenue":[["1511",3800000],["1121",3200000],["1211",2900000],["1111",2000000],["3111",2000000],["1345",1800000],["2131",1102830],["1113",400000],["2324",250000],["2132",157717],["4121",149000],["4112",130000],["1112",100000],["1122",100000],["2141",100000],["1386",50000],["2119",50000],["1341",42000],["4111",40000],["1381",30000],["1343",20000],["2321",20000],["1335",10000],["1361",10000],["2112",5000],["2111",1500],["1334",1000]],"economic_revenue_total_czk":18469047,"purpose_expenditure":[["3113",5121875],["6171",3681000],["2212",2774200],["6112",2761000],["2321",2705500],["3725",2330000],["3111",2063000],["3722",1500460],["5512",1408300],["3745",845210],["2219",680000],["3639",350000],["3631",340000],["2310",176300],["4199",143000],["3419",121000],["3721",100000],["5311",100000],["3421",80000],["2221",72602],["3429",65000],["3900",60500],["5213",50000],["3399",33000],["3314",22000],["4352",20000],["5519",15000],["3741",10000],["3341",1100]],"purpose_expenditure_total_czk":27630047},"revised":{"economic_expenditure":[["6121",6267862],["5171",5487000],["6122",3978500],["5169",3588760],["5023",2200000],["5011",1351145],["5331",1050000],["6349",820313],["5137",737000],["5031",575284],["5021",388134],["5032",297103],["5154",288000],["5168",280000],["5494",250000],["5163",224210],["5321",200000],["5139",185398],["5153",165000],["5222",143000],["5410",143000],["5166",142000],["5132",122200],["5136",110000],["6130",100000],["5499",97500],["5175",83587],["5156",74000],["5323",72602],["5162",66000],["5167",65000],["6125",58700],["5339",57000],["5903",50000],["5229",47500],["5194",32000],["5164",25500],["5161",22670],["5173",22630],["5362",22000],["6123",20000],["5038",11000],["5172",11000],["5151",8800]],"economic_expenditure_total_czk":29941398,"economic_financing":[["8115",6331351]],"economic_financing_total_czk":6331351,"economic_revenue":[["3111",6000000],["1511",3800000],["1121",3200000],["1211",2900000],["1111",2000000],["1345",1800000],["2131",1102830],["2324",550000],["4121",422000],["1113",400000],["2111",201500],["2132",157717],["4112",155500],["1386",150000],["2119",150000],["1112",100000],["1122",100000],["1387",100000],["2141",100000],["2112",55000],["1341",42000],["4111",32500],["1381",30000],["1343",20000],["2321",20000],["1335",10000],["1361",10000],["1334",1000]],"economic_revenue_total_czk":23610047,"purpose_expenditure":[["3113",5121875],["2212",4974200],["6171",3681000],["6112",2761000],["2321",2705500],["3725",2330000],["3111",1713000],["5512",1608300],["3722",1500460],["3745",845210],["2219",680000],["3639",410000],["3631",340000],["2310",176300],["3326",150000],["4199",143000],["3419",121000],["3721",100000],["5311",100000],["3421",80000],["2221",72602],["3429",65000],["3900",60500],["5213",50000],["3399",33000],["6114",31351],["3314",22000],["3723",20000],["4352",20000],["5519",15000],["3741",10000],["3341",1100]],"purpose_expenditure_total_czk":29941398},"actual":{"economic_expenditure":[["5171",4012898.79],["5169",3541073.54],["6121",2794226.3],["5023",2147231],["5011",1563040],["5331",1050000],["5139",1000513.13],["6349",820313],["5031",609122],["5032",354392],["5154",331697.87],["5336",304000],["5168",259432.53],["5163",221217.2],["5021",220864],["5321",200000],["5494",195102],["5137",165126.19],["6122",150655.11],["5222",115948],["5166",100218.25],["5365",81244.2],["5410",72863.78],["5323",65983],["5499",65546],["5153",64063.5],["5175",56789.24],["5164",48637.6],["5156",30392.5],["5162",29674.07],["5167",25922.5],["5161",22925.6],["5132",21131],["5151",14514],["5182",13701],["5173",12339],["5136",10978],["5194",7928],["5038",7463],["5909",5162],["5229",4973.51]],"economic_expenditure_total_czk":20819302.41,"economic_financing":[["8115",-13290504.19]],"economic_financing_total_czk":-13290504.19,"economic_revenue":[["1211",7791868.68],["1511",4584058.55],["1121",4177407.64],["3111",3699600],["2324",3688749.08],["1111",2853913.73],["2131",1930663],["1345",1926859.25],["2141",849235.98],["1113",551674.94],["4121",412000],["4116",328630],["1112",272195.77],["2111",257443],["4112",155500],["1386",152168.73],["2322",149000],["1387",59642.96],["1341",46705],["2321",42896],["1335",35404.89],["1343",32910],["4111",31351],["2119",30096],["1334",26528.99],["1361",10249],["2329",5835],["2112",3695],["2132",2349],["1381",1175.41]],"economic_revenue_total_czk":34109806.6,"purpose_expenditure":[["2212",4760839.99],["6171",3595475.7],["6112",2650624.06],["3725",1752685.28],["3111",1677066],["5512",1600073.02],["3722",1151303.22],["3113",1020313],["2321",886005],["3745",628674.92],["3639",403613.9],["3631",269531.04],["3419",95948],["4199",72863.78],["2221",65983],["3900",55055],["3399",32715.8],["6114",31351],["2310",26196],["3429",17826],["2219",9757],["6310",8367.2],["3723",6836.5],["3421",198]],"purpose_expenditure_total_czk":20819302.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}