{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509876","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509876","name":"Obec Vižina","short_name":"Vižina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534048},"amounts":{"revenue_approved":6687600,"revenue_adjusted":7816689.06,"revenue_actual":7669612.43,"expense_approved":8672200,"expense_adjusted":9514926.06,"expense_actual":8425278.26,"tax_revenue":5755899.41,"nontax_revenue":866397.02,"capital_revenue":235400,"transfer_revenue":811916,"current_expense":4145623.55,"capital_expense":4279654.71,"budget_balance":-755665.83,"cash_current":7864086.67,"cash_previous":8619752.5},"ratios":{"revenue_execution":0.98118428,"expense_execution":0.88548016,"balance_to_revenue":-0.09852725,"cash_to_expense":0.93339192,"cash_yoy":-0.08766677,"capital_expense_share":0.50795411,"transfer_revenue_share":0.10586141},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509876/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509876"},"seo":{"slug":"vizina","path":"/cz/municipalities/vizina/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6687600,"expenditure_czk":8672200,"financing_czk":1984600,"balance_czk":-1984600},{"stage":"revised","revenue_czk":7816689.06,"expenditure_czk":9514926.06,"financing_czk":1698237,"balance_czk":-1698237},{"stage":"actual","revenue_czk":7669612.43,"expenditure_czk":8425278.26,"financing_czk":755665.83,"balance_czk":-755665.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4320000],["5169",1067000],["5021",649200],["6130",560000],["5023",350000],["5151",345000],["5139",294000],["5154",240000],["5171",225000],["5031",130000],["5032",108400],["5137",85000],["5168",50000],["5329",40000],["5194",38000],["5163",35000],["5162",30000],["5156",25000],["5175",22000],["5179",12000],["5167",10000],["5903",10000],["5222",5600],["5132",5000],["5166",5000],["5038",2500],["5136",2000],["5172",2000],["5321",2000],["5134",1000],["5492",1000],["5161",500]],"economic_expenditure_total_czk":8672200,"economic_financing":[["8115",1984600]],"economic_financing_total_czk":1984600,"economic_revenue":[["1211",2484900],["1121",1262000],["1111",910000],["2111",585000],["1511",250000],["2119",235400],["1345",200000],["1113",160100],["1356",150000],["2141",150000],["1112",75900],["2324",70000],["4112",70000],["1386",62700],["2139",13000],["1341",5000],["2112",3000],["1361",500],["2132",100]],"economic_revenue_total_czk":6687600,"purpose_expenditure":[["2339",2550000],["3412",1830000],["3745",636000],["6171",600000],["3639",560000],["2321",540000],["6112",403400],["2310",380000],["3722",250000],["3723",250000],["3421",180000],["3399",125000],["3631",100000],["6409",55000],["2212",50000],["3729",43000],["5512",35000],["3314",16400],["3419",15000],["2141",10000],["3721",10000],["5213",10000],["5212",6000],["3319",4800],["3111",4000],["3113",4000],["1019",2600],["5311",2000]],"purpose_expenditure_total_czk":8672200},"revised":{"economic_expenditure":[["6121",3819458.71],["5169",1234229.32],["6130",858044],["5021",711544],["5171",643161.3],["5023",394524],["5151",382448.65],["6122",373223.5],["5154",222591],["5139",154446.81],["5031",137951],["5032",99388],["5137",72019.56],["5365",55150],["5329",48300],["5168",44555.25],["5163",35322],["5194",31076],["5162",30304.21],["5219",24000],["5138",22880],["5156",22718],["5175",22160],["5179",11000],["5167",10000],["5903",10000],["5166",9727.75],["5222",9700],["5339",8000],["5132",4171],["5161",3744],["5038",2600],["5136",2000],["5321",2000],["5362",1000],["5492",1000],["5173",488]],"economic_expenditure_total_czk":9514926.06,"economic_financing":[["8115",1698237]],"economic_financing_total_czk":1698237,"economic_revenue":[["1211",2450202],["1121",1311296],["1111",887592.92],["4222",727963],["2111",622945],["1511",294700],["3111",235400],["1356",227414.31],["1345",199600],["1113",173373.01],["2141",150000],["2119",110120],["1112",85483.57],["4112",71800],["2324",71121],["1122",54600],["1386",47776.39],["2112",26340],["1387",18724.86],["2321",15400],["2139",15000],["4111",12153],["1341",5400],["1334",1000],["1361",700],["1381",385],["2132",100],["2131",98],["1382",1]],"economic_revenue_total_czk":7816689.06,"purpose_expenditure":[["3613",2996213],["2339",1488087],["3639",859044],["3745",669112],["6171",645300],["2321",563956],["2310",521513.15],["6112",430896],["3722",261200],["3723",238800],["3631",167000],["3421",153500],["3399",125000],["3729",85008.71],["6409",63300],["6399",54600],["2212",40101.2],["5512",35000],["6114",32500],["3314",17415],["3419",16250],["3721",10000],["5213",10000],["5212",6000],["1019",5700],["3319",4800],["3111",4000],["3113",4000],["3349",3380],["5311",2000],["3412",1250]],"purpose_expenditure_total_czk":9514926.06},"actual":{"economic_expenditure":[["6121",3048915.21],["5169",1097073.23],["6130",858044],["5021",684323],["5171",571854.89],["5023",394524],["5151",382334.64],["6122",372695.5],["5154",214552.35],["5031",137951],["5139",137948.3],["5032",97693],["5365",55150],["5329",48259],["5137",45864.73],["5168",44555.25],["5163",35322],["5194",31076],["5162",30304.21],["5219",24000],["5138",22880],["5175",21888],["5156",17718],["5166",9334],["5179",8464.49],["5222",8200],["5339",8000],["5167",4900],["5161",3650],["5038",2511],["5136",1550],["5132",1254.46],["5362",1000],["5492",1000],["5173",488]],"economic_expenditure_total_czk":8425278.26,"economic_financing":[["8117",1560000],["8118",-1560000],["8115",755665.83]],"economic_financing_total_czk":755665.83,"economic_revenue":[["1211",2450201.66],["1121",1311295.57],["1111",885569.84],["4222",727963],["2111",622653.34],["1511",294696.19],["3111",235400],["1356",227414.31],["1345",199453],["1113",173373.01],["2141",125205.18],["1112",85483.57],["4112",71800],["2324",71120.5],["1122",54600],["1386",47775.94],["2112",25720],["1387",18724.86],["2321",15000],["4111",12153],["2139",6500],["1341",5400],["1334",826.2],["1361",700],["1381",384.67],["2132",100],["2131",98],["1382",0.59]],"economic_revenue_total_czk":7669612.43,"purpose_expenditure":[["3613",2785591.39],["2339",882906.18],["3639",859044],["3745",669111.6],["6171",623814.51],["2321",563954.85],["2310",518964.6],["6112",430896],["3722",214014.15],["3723",200000],["3631",165608.81],["3421",145442],["3399",122001.56],["3729",75989.12],["6409",60723.49],["6399",54600],["3314",17415],["6114",13129],["3319",4800],["1019",4200],["3111",4000],["3113",4000],["3349",3380],["3419",1152],["5512",540]],"purpose_expenditure_total_czk":8425278.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}