{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509825","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509825","name":"Obec Svatý Jan pod Skalou","short_name":"Svatý Jan pod Skalou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":531804},"amounts":{"revenue_approved":20691000,"revenue_adjusted":22450463.76,"revenue_actual":22367789.97,"expense_approved":23716000,"expense_adjusted":26308300,"expense_actual":24340419.46,"tax_revenue":5107119.21,"nontax_revenue":791767,"capital_revenue":114440,"transfer_revenue":16354463.76,"current_expense":5493170.2,"capital_expense":18847249.26,"budget_balance":-1972629.49,"cash_current":7111690.68,"cash_previous":6808715.67},"ratios":{"revenue_execution":0.9963175,"expense_execution":0.92519925,"balance_to_revenue":-0.08819063,"cash_to_expense":0.29217618,"cash_yoy":0.04449811,"capital_expense_share":0.774319,"transfer_revenue_share":0.73116136},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509825/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509825"},"seo":{"slug":"svaty-jan-pod-skalou","path":"/cz/municipalities/svaty-jan-pod-skalou/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20691000,"expenditure_czk":23716000,"financing_czk":3025000,"balance_czk":-3025000},{"stage":"revised","revenue_czk":22450463.76,"expenditure_czk":26308300,"financing_czk":3857836.24,"balance_czk":-3857836.24},{"stage":"actual","revenue_czk":22367789.97,"expenditure_czk":24340419.46,"financing_czk":1972629.49,"balance_czk":-1972629.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18000000],["5169",1545000],["5023",1025000],["5362",700000],["5171",545000],["5154",380000],["5021",308000],["5139",193000],["5031",175000],["5222",120000],["5137",110000],["5032",104000],["5011",80000],["5323",60000],["5163",48000],["5166",42000],["5153",40000],["5156",33000],["5042",30000],["5162",27000],["5175",23000],["5041",21000],["5903",20000],["5132",13000],["5134",10000],["5164",10000],["5167",10000],["5221",10000],["5333",10000],["5194",7000],["5179",5000],["5038",4000],["5136",3000],["5161",3000],["5192",2000]],"economic_expenditure_total_czk":23716000,"economic_financing":[["8115",3025000]],"economic_financing_total_czk":3025000,"economic_revenue":[["4213",10000000],["4221",5000000],["1211",1845000],["1121",940000],["1111",710000],["1511",510000],["1122",500000],["2132",305000],["1345",280000],["2111",130000],["1113",119000],["2324",110000],["4112",72000],["1112",56000],["2131",40000],["2119",23000],["1386",20000],["1342",12000],["1387",12000],["1341",5000],["1361",2000]],"economic_revenue_total_czk":20691000,"purpose_expenditure":[["2310",18165000],["6112",1278000],["6171",814000],["6399",700000],["3745",420000],["2212",330000],["3723",240000],["3631",220000],["3636",220000],["3639",205000],["3399",201000],["5512",193000],["3722",150000],["6409",110000],["3721",70000],["2221",60000],["3613",45000],["3632",44000],["5272",40000],["6320",40000],["2321",28000],["3315",20000],["3349",20000],["3612",20000],["5212",20000],["5213",20000],["3421",15000],["1014",10000],["3111",10000],["6310",8000]],"purpose_expenditure_total_czk":23716000},"revised":{"economic_expenditure":[["6121",19643800],["5169",1924500],["5023",1078000],["5171",681000],["5362",550000],["5154",380000],["5021",323000],["5139",215000],["6122",200000],["5031",175000],["5222",140000],["6130",140000],["5137",110000],["5032",104000],["5011",80000],["5141",70000],["5163",68000],["5323",60000],["5166",42000],["5153",40000],["5156",33000],["5042",30000],["5901",28000],["5162",27000],["5175",26000],["5041",21000],["5333",20000],["5903",20000],["5132",13000],["5134",10000],["5164",10000],["5167",10000],["5221",10000],["5194",9000],["5179",5000],["5038",4000],["5136",3000],["5161",3000],["5192",2000]],"economic_expenditure_total_czk":26308300,"economic_financing":[["8123",3257800],["8115",600036.24]],"economic_financing_total_czk":3857836.24,"economic_revenue":[["4213",9484670.32],["4221",4001362],["1211",1845000],["4131",1800000],["1121",940000],["1111",710000],["1511",572000],["4116",542500],["1122",500000],["4113",331963.44],["2132",305000],["1345",280000],["3111",230000],["2111",156000],["2324",132500],["1113",119000],["4122",110000],["2131",90000],["4112",71800],["1112",56000],["2321",49000],["1386",32500],["2119",23000],["3121",20000],["4111",12168],["1342",12000],["1387",12000],["1341",5000],["1343",5000],["1361",2000]],"economic_revenue_total_czk":22450463.76,"purpose_expenditure":[["2310",19894800],["6112",1331000],["6171",1014000],["6399",578000],["3636",527000],["3745",420000],["3639",395000],["2212",330000],["3723",282000],["3399",221000],["3631",220000],["5512",193000],["3722",160000],["6409",110000],["6310",98000],["3721",70000],["2221",60000],["3632",54000],["3613",45000],["3315",40000],["5272",40000],["6320",40000],["6114",32500],["2321",28000],["3349",20000],["3612",20000],["5212",20000],["5213",20000],["3421",15000],["1014",10000],["3111",10000],["3113",10000]],"purpose_expenditure_total_czk":26308300},"actual":{"economic_expenditure":[["6121",18476514.26],["5169",1726788.49],["5023",1064128],["5362",496389],["5021",349041],["5154",343739],["5171",319119.98],["6122",253965],["5031",194781],["5139",161443.43],["6130",116770],["5166",112080],["5011",108767],["5032",107975],["5222",90001.26],["5141",70000],["5163",55934.4],["5153",55077.53],["5137",49440.18],["5323",38283],["5156",24814.6],["5339",20000],["5162",18965.53],["5042",17666],["5175",14367.3],["5366",12400.5],["5123",12100],["5194",11875],["5179",4565],["5038",4368],["5321",4000],["5134",2098],["5161",2062],["5192",900]],"economic_expenditure_total_czk":24340419.46,"economic_financing":[["8123",3257714.59],["8115",-1284418.24],["8901",-666.86]],"economic_financing_total_czk":1972629.49,"economic_revenue":[["4213",9484670.32],["4221",4001362],["1211",1876003.24],["4131",1800000],["1121",1006011.17],["1111",716526.84],["1511",664766.62],["4116",542500],["4113",331963.44],["2132",328106],["1122",317100],["1345",260828],["2111",166202],["1113",132834.47],["2324",131699],["4122",110000],["3111",96940],["2131",93035],["4112",71800],["1112",65546.45],["2321",58840],["1386",36642.75],["3121",17500],["1387",14363.04],["2329",13885],["4111",12168],["1342",7290],["1343",5000],["1341",3200],["1361",540],["1381",281.43],["1334",185.2]],"economic_revenue_total_czk":22367789.97,"purpose_expenditure":[["2310",18749953.14],["6112",1321069],["6171",997838.25],["3636",514306.2],["6399",496389],["3745",418542.68],["3639",383625],["3723",271768.21],["3399",220793.15],["5512",176834.78],["3631",153800],["3722",139720.23],["2212",89386.25],["6310",77881.4],["6409",72361.76],["3721",38309.16],["2221",38283],["3315",38000],["6320",25884],["3632",24587],["3613",21873.6],["3612",14059],["6114",13086],["3349",10345],["3111",10000],["3113",10000],["3421",4652],["2321",4471.65],["1014",2600]],"purpose_expenditure_total_czk":24340419.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}