{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509809","name":"Obec Podbrdy","short_name":"Podbrdy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534285},"amounts":{"revenue_approved":11500000,"revenue_adjusted":11500000,"revenue_actual":5987483.4,"expense_approved":11500000,"expense_adjusted":11500000,"expense_actual":4731340.74,"tax_revenue":5072345.7,"nontax_revenue":506156.5,"capital_revenue":0,"transfer_revenue":408981.2,"current_expense":4268669.49,"capital_expense":462671.25,"budget_balance":1256142.66,"cash_current":8750495.43,"cash_previous":7494352.77},"ratios":{"revenue_execution":0.52065073,"expense_execution":0.41142093,"balance_to_revenue":0.20979476,"cash_to_expense":1.84947479,"cash_yoy":0.16761189,"capital_expense_share":0.09778861,"transfer_revenue_share":0.06830603},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509809"},"seo":{"slug":"podbrdy","path":"/cz/municipalities/podbrdy/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11500000,"expenditure_czk":11500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11500000,"expenditure_czk":11500000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5987483.4,"expenditure_czk":4731340.74,"financing_czk":-1256142.66,"balance_czk":1256142.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6577050],["5139",685000],["5154",625000],["5171",475950],["5021",473000],["6119",400000],["5023",365000],["6121",352000],["5137",321000],["5153",200000],["5032",133000],["5031",115000],["5323",100000],["5499",100000],["5229",61000],["5156",53000],["5162",53000],["5163",50000],["5194",47000],["6122",40000],["5362",36000],["5136",35000],["5175",32000],["5166",30000],["5492",29000],["5321",22000],["5134",20000],["6130",20000],["5365",13000],["5167",10000],["5363",9000],["5172",6000],["5161",3000],["5164",3000],["5173",2000],["5222",2000],["5132",1000],["5903",1000]],"economic_expenditure_total_czk":11500000,"economic_revenue":[["1211",3309428],["1111",2980000],["1121",1900000],["1511",650000],["1113",500000],["2111",420000],["1112",400000],["1345",350000],["1122",300000],["2141",200000],["1334",100000],["2119",100000],["2132",92572],["4112",80000],["1381",50000],["1386",30000],["1387",20000],["1341",9000],["1361",5000],["1344",4000]],"economic_revenue_total_czk":11500000,"purpose_expenditure":[["6171",3503000],["2310",1200000],["2212",1193050],["3631",900000],["3722",800000],["2321",700000],["3745",550000],["6112",420000],["2341",400000],["3635",400000],["3412",300000],["3633",250000],["3399",200000],["5512",200000],["2221",100000],["3421",100000],["3314",80000],["1011",50000],["3721",50000],["5213",25000],["3543",20000],["3111",10000],["3741",10000],["6409",10000],["3319",5000],["5212",5000],["6399",5000],["1019",4000],["3341",3950],["4379",2000],["6149",2000],["3349",1000],["3549",1000]],"purpose_expenditure_total_czk":11500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",6193163],["5139",681396],["6121",547683],["5154",499317],["5021",482189],["5171",465950],["5137",408322],["6119",400000],["5023",365000],["6122",256218],["5153",200000],["5032",133000],["5031",113612.8],["5323",100000],["5499",100000],["5229",61000],["5162",52000],["5163",50000],["5194",50000],["5156",49000],["5136",38000],["5362",36000],["5175",33475.2],["5166",30000],["5365",28000],["5492",26000],["5321",22000],["6130",20000],["5134",17000],["5167",10000],["5363",9000],["5172",6000],["5161",3000],["5164",3000],["5019",2525],["5173",2000],["5222",2000],["5039",1149],["5132",1000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":11500000,"economic_revenue":[["1211",3309428],["1111",2731000],["1121",1900000],["1511",505400],["1113",500000],["1112",379140],["2111",370000],["1345",358200],["1122",257500],["2141",200000],["2119",150000],["4222",149860],["4122",100000],["2226",95886],["2132",92572],["1334",75643],["4116",73071],["4112",71800],["1386",60000],["1381",50000],["4111",32500],["1387",20000],["1341",9000],["1361",5000],["1344",4000]],"economic_revenue_total_czk":11500000,"purpose_expenditure":[["6171",3501612.8],["2310",1197000],["2212",1193050],["3631",900000],["3722",800000],["2321",700000],["3745",550000],["6112",420000],["2341",403000],["3635",400000],["3412",300000],["3633",250000],["3399",200000],["5512",187137],["2221",100000],["3421",100000],["3314",80000],["1011",50000],["3721",50000],["5213",25000],["3543",20000],["6114",14250.2],["3111",10000],["3741",10000],["6409",10000],["3319",5000],["5212",5000],["6399",5000],["1019",4000],["3341",3950],["4379",2000],["6149",2000],["3349",1000],["3549",1000]],"purpose_expenditure_total_czk":11500000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2129518.75],["5023",339608],["5171",333740.6],["5021",320589],["5137",314577],["5154",268471.58],["6121",236454.49],["6122",226216.76],["5139",128175.88],["5153",90504.05],["5031",72912],["5032",57030],["5163",37299.8],["5162",33904.67],["5194",28965],["5365",22996],["5136",17604.16],["5229",16350],["5175",15020.1],["5499",13500],["5156",11101.5],["5321",8000],["5019",2525],["5362",2502],["5222",2000],["5039",1149],["5133",382.4],["5161",243]],"economic_expenditure_total_czk":4731340.74,"economic_financing":[["8115",-1256142.66]],"economic_financing_total_czk":-1256142.66,"economic_revenue":[["1211",2236098.85],["1121",1198542.37],["1111",804865.18],["1511",291132.78],["2111",256258],["1345",233700],["1113",158306.03],["4222",149860],["4122",100000],["2119",96680.5],["2226",95886],["1112",78100.84],["4116",73071],["4112",71800],["2132",57332],["1386",43658.53],["1387",17112.55],["4111",14250.2],["1341",7300],["1334",1919.4],["1361",1270],["1381",339.17]],"economic_revenue_total_czk":5987483.4,"purpose_expenditure":[["6171",1338727.66],["2310",692753.49],["2212",580193.68],["3722",575217.98],["3631",379393.58],["6112",370178],["3745",223379],["2321",90552],["3633",90504.05],["3412",84301.87],["3399",76084],["2341",75485],["3314",59854.16],["5512",45011.07],["6114",14250.2],["3421",13500],["6409",7350],["3741",6000],["3319",3000],["3543",3000],["4379",2000],["5212",605]],"purpose_expenditure_total_czk":4731340.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}