{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509787","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509787","name":"Obec Nesvačily","short_name":"Nesvačily","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534269},"amounts":{"revenue_approved":3752000,"revenue_adjusted":4125927,"revenue_actual":4090894.6,"expense_approved":3752000,"expense_adjusted":4125927,"expense_actual":2352520.1,"tax_revenue":3574054.66,"nontax_revenue":416008,"capital_revenue":0,"transfer_revenue":100831.94,"current_expense":2352520.1,"capital_expense":0,"budget_balance":1738374.5,"cash_current":6601960.61,"cash_previous":4863586.11},"ratios":{"revenue_execution":0.99150921,"expense_execution":0.57017977,"balance_to_revenue":0.42493749,"cash_to_expense":2.80633547,"cash_yoy":0.35742649,"capital_expense_share":0,"transfer_revenue_share":0.02464789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509787/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509787"},"seo":{"slug":"nesvacily","path":"/cz/municipalities/nesvacily/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3752000,"expenditure_czk":3752000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4125927,"expenditure_czk":4125927,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4090894.6,"expenditure_czk":2352520.1,"financing_czk":-1738374.5,"balance_czk":1738374.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1170480],["5011",600000],["5023",400000],["5137",370000],["5139",185000],["5151",150000],["5154",140000],["5031",120000],["5171",120000],["5021",80000],["5032",80000],["5168",60000],["5175",50000],["5323",35000],["5153",30000],["5365",27420],["5138",25000],["5163",21500],["5492",18000],["5321",15000],["5339",10000],["5903",10000],["5162",6000],["5156",5000],["5166",5000],["5329",5000],["5229",4000],["5132",3000],["5194",2500],["5136",1000],["5161",1000],["5173",1000],["5362",700],["5038",400]],"economic_expenditure_total_czk":3752000,"economic_revenue":[["1211",1400000],["1121",800000],["1111",500000],["1511",270000],["2112",200000],["1113",150000],["1345",100000],["4112",72000],["3122",50000],["2111",40100],["1112",40000],["4111",30000],["1122",20000],["1381",17275],["1386",15000],["2131",11825],["1334",10000],["1387",10000],["1361",5000],["1341",4700],["2132",2100],["2119",2000],["2321",2000]],"economic_revenue_total_czk":3752000,"purpose_expenditure":[["6171",1954580],["6112",400000],["2212",200000],["2310",200000],["3722",200000],["3631",180000],["3421",130000],["3613",110000],["3745",105000],["2341",100000],["2292",35000],["6399",22420],["3319",20000],["2321",18000],["5213",18000],["5512",15000],["3111",10000],["3639",10000],["3314",5000],["3721",5000],["5273",5000],["6409",5000],["3399",2500],["6310",1500]],"purpose_expenditure_total_czk":3752000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1395312.06],["5011",600000],["5023",400000],["5137",340000],["5139",285848.74],["5151",227000],["5154",140000],["5031",121000],["5171",100000],["5021",91107],["5032",83000],["5168",60000],["5175",50991.2],["5323",34174],["5365",31040],["5153",30000],["5138",25000],["5163",21500],["5492",18000],["5321",15000],["5339",10000],["5903",10000],["5162",6000],["5229",5031],["5156",5000],["5166",5000],["5329",5000],["5132",3000],["5194",2500],["5173",2323],["5136",1000],["5161",1000],["5362",700],["5038",400]],"economic_expenditure_total_czk":4125927,"economic_revenue":[["1211",1575000],["1121",843000],["1111",566563.06],["1511",255674],["2112",250200],["1113",120000],["1345",90000],["4112",71800],["2141",60000],["1112",59762],["2321",54000],["2111",48100],["1386",31000],["4111",29031.94],["1122",26040],["2131",15381],["1387",15000],["1361",6000],["1341",4700],["2132",2400],["2119",2000],["1381",275]],"economic_revenue_total_czk":4125927,"purpose_expenditure":[["6171",1862681.06],["6112",400000],["2310",337000],["3613",315000],["3722",240000],["2212",200000],["3631",180000],["3421",130000],["3745",105000],["2341",100000],["2321",70000],["2292",34174],["6114",29031.94],["6399",26040],["3319",20000],["5213",18000],["5512",15000],["3111",10000],["3639",10000],["3314",5000],["3721",5000],["5273",5000],["6409",5000],["3399",2500],["6310",1500]],"purpose_expenditure_total_czk":4125927,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",607886.03],["5011",547974],["5023",343716],["5151",226988],["5031",120407],["5139",92489.74],["5032",82118],["5021",70567],["5154",37392.32],["5168",34755.38],["5323",34174],["5175",30176],["5137",27387],["5365",26040],["5163",19257.4],["5153",19024.23],["5321",15000],["5162",6000],["5229",5031],["5194",2103],["5156",1552],["5173",1323],["5362",669],["5038",400],["5161",90]],"economic_expenditure_total_czk":2352520.1,"economic_financing":[["8118",-3000000],["8115",1261625.5]],"economic_financing_total_czk":-1738374.5,"economic_revenue":[["1211",1574835.38],["1121",842897.92],["1111",565593.47],["1511",254850.65],["2112",243705],["1113",111436.86],["1345",90000],["4112",71800],["2141",57375],["1112",54947.24],["2321",54000],["2111",41147],["1386",30710.22],["4111",29031.94],["1122",26040],["2131",15381],["1387",12036.2],["1361",5760],["1341",4700],["2132",2400],["2119",2000],["1381",246.72]],"economic_revenue_total_czk":4090894.6,"purpose_expenditure":[["6171",988191.32],["6112",343716],["2310",297510.84],["3722",231817.17],["3613",231374.2],["2321",52000],["3745",39171],["2292",34174],["6114",29031.94],["6399",26040],["3631",21245.23],["3319",18412],["5512",15000],["2341",10779],["2212",6000],["3421",3636],["3399",2103],["6310",1318.4],["3639",1000]],"purpose_expenditure_total_czk":2352520.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}