{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509779","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509779","name":"Obec Nenačovice","short_name":"Nenačovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":533602},"amounts":{"revenue_approved":6788500,"revenue_adjusted":12294007,"revenue_actual":11772470.9,"expense_approved":6788500,"expense_adjusted":12294007,"expense_actual":5157865.43,"tax_revenue":6968075.06,"nontax_revenue":434603.58,"capital_revenue":0,"transfer_revenue":4369792.26,"current_expense":4612426.2,"capital_expense":545439.23,"budget_balance":6614605.47,"cash_current":10332829.93,"cash_previous":4632613.81},"ratios":{"revenue_execution":0.95757802,"expense_execution":0.41954307,"balance_to_revenue":0.56187062,"cash_to_expense":2.00331514,"cash_yoy":1.23045355,"capital_expense_share":0.10574902,"transfer_revenue_share":0.37118735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509779/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509779"},"seo":{"slug":"nenacovice","path":"/cz/municipalities/nenacovice/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6788500,"expenditure_czk":6788500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12294007,"expenditure_czk":12294007,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":11772470.9,"expenditure_czk":5157865.43,"financing_czk":-6614605.47,"balance_czk":6614605.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3073500],["5011",1000000],["5341",1000000],["5171",700000],["5023",500000],["5179",175000],["5139",150000],["5323",60000],["5154",50000],["5032",30000],["5141",30000],["5329",10000],["5903",10000]],"economic_expenditure_total_czk":6788500,"economic_financing":[["8115",469344],["8124",-469344]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2500000],["1121",1200000],["1111",900000],["1511",600000],["4222",500000],["1345",400000],["2132",270000],["1113",200000],["4112",74000],["1112",50000],["4111",30000],["1386",23000],["1341",12000],["1381",12000],["1387",12000],["2111",5000],["1361",500]],"economic_revenue_total_czk":6788500,"purpose_expenditure":[["6409",1788500],["6171",1000000],["6330",1000000],["3722",650000],["2310",500000],["6112",500000],["3725",200000],["3635",150000],["3745",150000],["5512",150000],["2212",100000],["2329",100000],["3631",100000],["3639",100000],["2292",60000],["3613",50000],["3421",30000],["6115",30000],["6310",30000],["6320",30000],["2339",15000],["3341",15000],["3113",10000],["3429",10000],["3636",10000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":6788500},"revised":{"economic_expenditure":[["6121",4385309.08],["5169",4173451.92],["5341",1000000],["5171",586500],["5023",560000],["5021",336883],["5011",250000],["5179",184000],["5139",148638],["5154",113700],["5032",110000],["5365",63840],["5031",60000],["5323",48000],["5153",43000],["6122",33000],["5175",31784],["6111",23500],["5329",20000],["5162",19375],["5137",17000],["5141",17000],["5156",14000],["5903",10000],["5194",9000],["5163",8000],["5362",6626],["5192",5000],["5161",4000],["5164",4000],["5363",4000],["5038",2400],["5321",2000]],"economic_expenditure_total_czk":12294007,"economic_financing":[["8115",469344],["8124",-469344]],"economic_financing_total_czk":0,"economic_revenue":[["4216",4109710.23],["1211",2842700],["1121",1527100],["1111",1050000],["1511",688000],["4222",500000],["1345",400000],["2111",285474.8],["1113",201400],["4116",143839.85],["2119",103000],["1112",100000],["4112",72700],["1122",63840],["1386",58000],["2141",47100],["4111",32500],["1334",23934.5],["1387",22000],["1341",12000],["2112",4800],["2132",4000],["2322",1000],["1361",500],["1381",407.62]],"economic_revenue_total_czk":12294007,"purpose_expenditure":[["3613",4270309.08],["6409",1919245.42],["6171",1612600.5],["6330",1000000],["2310",800400],["3722",750000],["6112",617005],["3725",190000],["3745",164000],["3635",153500],["5512",132300],["2329",100000],["3631",100000],["6320",64632],["6399",63840],["3341",57375],["2292",48000],["1037",40000],["2212",34000],["3639",34000],["6114",32500],["6310",28100],["3421",27200],["2339",15000],["3113",10000],["3429",10000],["3636",10000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":12294007},"actual":{"economic_expenditure":[["5169",1931864.52],["5341",970632],["5023",558857],["6121",514187],["5021",322575],["5011",214430],["5154",112023.87],["5139",84870.64],["5032",84250],["5365",63840],["5323",47542],["5031",46040],["5153",26110],["5171",20401.61],["6111",18461.23],["5175",16379.9],["5137",15964],["5162",15410.98],["5141",13998.5],["6122",12791],["5156",10619],["5179",8636.48],["5194",8427],["5329",8100],["5163",7093.7],["5362",6626],["5164",4000],["5363",4000],["5161",3862],["5192",2500],["5321",2000],["5038",1372]],"economic_expenditure_total_czk":5157865.43,"economic_financing":[["8118",-15000000],["8117",7000000],["8115",1778996.53],["8124",-393602]],"economic_financing_total_czk":-6614605.47,"economic_revenue":[["4216",4109710.23],["1211",2842357.18],["1121",1527112.13],["1111",1047371.72],["1511",686448.3],["1345",386692],["2111",280252.92],["1113",201389.81],["4116",143839.85],["2119",102016.94],["1112",99447.71],["4112",72700],["1122",63840],["1386",55607.61],["2141",43771.72],["4111",32500],["1334",23901.6],["1387",21799.38],["1341",11550],["4131",11042.18],["2112",4800],["2132",3000],["2322",762],["1381",407.62],["1361",150]],"economic_revenue_total_czk":11772470.9,"purpose_expenditure":[["6171",1464946.4],["6330",970632],["3722",636065.09],["6112",607372],["3613",369680.23],["2310",308503.36],["3725",188914.48],["3745",155945],["5512",72219.24],["6320",64538],["6399",63840],["2292",47542],["3341",38292.98],["1037",34485],["6114",32500],["3639",28389.18],["2212",26464.17],["6310",21231.4],["3421",16392.9],["6409",6500],["3635",3412]],"purpose_expenditure_total_czk":5157865.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}