{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509752","name":"Obec Málkov","short_name":"Málkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534218},"amounts":{"revenue_approved":7580000,"revenue_adjusted":7560287.5,"revenue_actual":8153464.01,"expense_approved":12180000,"expense_adjusted":11860287.5,"expense_actual":10963370.83,"tax_revenue":2620958.01,"nontax_revenue":82732,"capital_revenue":500000,"transfer_revenue":4949774,"current_expense":2052393.33,"capital_expense":8910977.5,"budget_balance":-2809906.82,"cash_current":1934270.11,"cash_previous":4744176.93},"ratios":{"revenue_execution":1.07845952,"expense_execution":0.92437648,"balance_to_revenue":-0.34462737,"cash_to_expense":0.17643024,"cash_yoy":-0.59228542,"capital_expense_share":0.81279541,"transfer_revenue_share":0.60707621},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509752"},"seo":{"slug":"malkov-00509752","path":"/cz/municipalities/malkov-00509752/"},"population":{"value":121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7580000,"expenditure_czk":12180000,"financing_czk":4600000,"balance_czk":-4600000},{"stage":"revised","revenue_czk":7560287.5,"expenditure_czk":11860287.5,"financing_czk":4300000,"balance_czk":-4300000},{"stage":"actual","revenue_czk":8153464.01,"expenditure_czk":10963370.83,"financing_czk":2809906.82,"balance_czk":-2809906.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10190000],["5169",360000],["5023",285000],["5011",250000],["5154",145000],["6119",121000],["5151",95000],["5031",80000],["5032",80000],["5321",79000],["5168",75000],["5171",75000],["5178",60000],["5137",45000],["5139",36000],["5021",32000],["5163",26200],["5903",20000],["5175",17000],["5162",15000],["5222",11000],["5138",10000],["5166",10000],["5042",7000],["5156",6800],["5167",6000],["5492",6000],["5041",5000],["5172",5000],["5173",5000],["5179",4000],["5221",4000],["5136",3000],["5339",3000],["5132",2000],["5038",1500],["5131",1000],["5133",1000],["5161",1000],["5194",1000],["5365",500]],"economic_expenditure_total_czk":12180000,"economic_financing":[["8115",4600000]],"economic_financing_total_czk":4600000,"economic_revenue":[["4213",5100000],["1211",1070000],["1121",540000],["1111",390000],["1511",190000],["1345",73800],["4112",71800],["1113",70000],["1112",30000],["2111",20000],["1386",16800],["1387",5000],["1341",1800],["1361",500],["2141",300]],"economic_revenue_total_czk":7580000,"purpose_expenditure":[["2321",10040000],["6171",780000],["6112",330000],["3635",121000],["2310",120000],["3722",120000],["2115",100000],["3745",100000],["3723",80000],["2341",50000],["3639",50000],["3631",40000],["3113",30000],["2212",25000],["2229",20000],["3399",20000],["3721",20000],["5213",20000],["3632",19000],["3111",18000],["5512",13000],["3341",12000],["2141",10000],["3319",10000],["3741",10000],["3144",6000],["6310",6000],["3421",5000],["3726",4000],["3326",1000]],"purpose_expenditure_total_czk":12180000},"revised":{"economic_expenditure":[["6121",8939000],["5169",431500],["5011",400000],["5023",285000],["6122",251400],["5171",193500],["6130",188800],["5154",138200],["5031",136220],["5151",135000],["6341",105000],["5032",102780],["5168",78000],["5178",63287.5],["5021",49800],["5137",46800],["5139",41200],["6119",41000],["5321",39000],["5163",27300],["5175",19800],["5901",19000],["5162",15200],["5026",13000],["5222",11000],["5138",10000],["5173",10000],["5042",7000],["5172",7000],["5156",6800],["5167",6000],["5492",6000],["5041",5000],["5179",5000],["5166",4000],["5329",4000],["5136",3000],["5221",3000],["5339",3000],["5132",2000],["5038",1700],["5161",1500],["5131",1000],["5133",1000],["5194",1000],["5903",1000],["5365",500]],"economic_expenditure_total_czk":11860287.5,"economic_financing":[["8115",4300000]],"economic_financing_total_czk":4300000,"economic_revenue":[["4213",4200000],["1211",1070000],["1121",612526],["3122",540000],["1111",390000],["4222",200000],["1511",190000],["1113",75800],["1345",73800],["4112",71800],["1112",32100],["4111",27974],["2324",22687.5],["1386",22400],["2111",20000],["1387",8600],["1341",1800],["1361",500],["2141",300]],"economic_revenue_total_czk":7560287.5,"purpose_expenditure":[["2321",8816000],["6171",999200],["6112",343000],["2411",301687.5],["3639",210000],["2212",167000],["2310",160000],["3722",120000],["2115",100000],["3745",100000],["3723",91800],["3113",75000],["2341",50000],["3635",41000],["3631",40000],["3111",33000],["6114",32500],["3399",27000],["2229",20000],["3721",20000],["3632",19000],["5212",19000],["5512",13000],["3341",12000],["2141",10000],["3741",10000],["3144",6000],["6310",6000],["3421",5000],["3726",4100],["6409",4000],["3319",3000],["3326",1000],["5213",1000]],"purpose_expenditure_total_czk":11860287.5},"actual":{"economic_expenditure":[["6121",8365836],["5011",394974],["5169",351191.71],["5023",279732],["6122",251377.5],["6130",188764],["5171",174250.6],["5031",136219],["5151",132725],["5154",131215.69],["6341",105000],["5032",96878],["5168",77674.26],["5178",62943.72],["5321",38999],["5021",31291],["5163",27040.2],["5139",23888.5],["5137",14914.01],["5162",13483.64],["5026",12750],["5175",11106.5],["5173",8264],["5172",6110.5],["5222",5000],["5179",4827],["5329",3982],["5041",3796],["5339",3000],["5166",2800],["5038",1637],["5167",690],["5156",500],["5161",260],["5365",250]],"economic_expenditure_total_czk":10963370.83,"economic_financing":[["8115",2809906.82]],"economic_financing_total_czk":2809906.82,"economic_revenue":[["4213",4200000],["1211",1156299.07],["4222",650000],["1121",622277.87],["3122",500000],["1111",426276.17],["1511",189702.7],["1113",81974.05],["4112",71800],["1345",70400],["2111",59259],["1112",40505.44],["4111",27974],["2324",23341.92],["1386",22653.8],["1387",8881.7],["1341",1600],["1361",200],["1381",159.11],["2141",131.08],["1334",28.1]],"economic_revenue_total_czk":8153464.01,"purpose_expenditure":[["2321",8386964.6],["6171",940098.52],["6112",331717],["2411",300658.09],["3639",188764],["2212",166980],["2310",145393.7],["3722",104977.62],["3723",85312.73],["3113",75000],["3745",64915],["3111",33000],["3631",28060],["6114",27974],["3632",18999],["3399",14210.1],["5512",12000],["3721",11479.27],["6310",5844.2],["2115",5000],["3741",5000],["6409",3982],["3341",3796],["3421",3025],["3726",220]],"purpose_expenditure_total_czk":10963370.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}