{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509744","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509744","name":"Obec Malá Víska","short_name":"Malá Víska","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":533319},"amounts":{"revenue_approved":2981500,"revenue_adjusted":3697343.27,"revenue_actual":3637920.85,"expense_approved":2981500,"expense_adjusted":4175434.17,"expense_actual":3533537.6,"tax_revenue":3359392.85,"nontax_revenue":91018,"capital_revenue":0,"transfer_revenue":187510,"current_expense":3483613,"capital_expense":49924.6,"budget_balance":104383.25,"cash_current":2527282.48,"cash_previous":2422899.23},"ratios":{"revenue_execution":0.98392835,"expense_execution":0.84626831,"balance_to_revenue":0.02869311,"cash_to_expense":0.71522728,"cash_yoy":0.04308196,"capital_expense_share":0.01412879,"transfer_revenue_share":0.05154318},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509744/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509744"},"seo":{"slug":"mala-viska","path":"/cz/municipalities/mala-viska/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2981500,"expenditure_czk":2981500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3697343.27,"expenditure_czk":4175434.17,"financing_czk":478090.9,"balance_czk":-478090.9},{"stage":"actual","revenue_czk":3637920.85,"expenditure_czk":3533537.6,"financing_czk":-104383.25,"balance_czk":104383.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",756100],["5171",625000],["5023",494000],["5139",152000],["5162",150000],["5909",136472],["5154",120000],["5011",100000],["5137",85000],["5155",50000],["5032",45000],["5222",41000],["5163",37500],["5194",35000],["5156",20000],["5166",20000],["5175",20000],["5329",17528],["5168",15000],["5138",11000],["5229",10500],["5903",10000],["5365",8000],["5321",7000],["5213",6500],["5136",2500],["5151",2000],["5161",2000],["5173",2000],["5038",400]],"economic_expenditure_total_czk":2981500,"economic_revenue":[["1211",1300000],["1121",752000],["1111",391000],["1511",150000],["1345",126000],["1113",94000],["1342",40000],["2324",40000],["1112",28000],["1386",11500],["1381",8000],["1122",7450],["2112",6100],["1387",5500],["1341",5450],["2133",5000],["2131",3000],["2132",3000],["1343",2500],["1334",2000],["1361",1000]],"economic_revenue_total_czk":2981500,"purpose_expenditure":[["6171",863900],["6112",539000],["2212",365000],["3723",315000],["3722",230000],["6409",160000],["3745",139000],["3631",132100],["3399",75000],["3724",35000],["5512",27000],["4351",20000],["6310",17500],["3341",17000],["2141",11000],["5213",10000],["6399",8000],["5462",7000],["3412",5000],["3329",3000],["2310",2000]],"purpose_expenditure_total_czk":2981500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1288512],["5169",946974.17],["5023",494000],["5139",166484.06],["5021",150473],["5162",150000],["5164",136757.1],["5154",120000],["5137",117075.72],["5194",91632],["5032",66600],["5222",56463],["5163",51579.68],["5168",51235.84],["5155",50000],["6121",49924.6],["5175",30973],["5138",30700],["5329",29299],["5156",20169],["5166",20000],["5492",10000],["5903",9395],["5321",9000],["5365",8000],["5213",6500],["5179",6000],["5136",5287],["5151",2000],["5038",400]],"economic_expenditure_total_czk":4175434.17,"economic_financing":[["8115",478090.9]],"economic_financing_total_czk":478090.9,"economic_revenue":[["1211",1492600],["1121",800800],["1111",539390.2],["1511",173870],["1345",126000],["1113",105700],["4122",105000],["4112",71800],["2324",53000],["1112",52165.49],["1342",40000],["4111",32500],["1386",29163.29],["2133",24000],["1387",11432.29],["1381",8000],["1122",7450],["2131",6412],["2112",6100],["1341",5450],["2132",3000],["2111",1010],["1361",1000],["2328",1000],["4129",500]],"economic_revenue_total_czk":3697343.27,"purpose_expenditure":[["6171",1583121],["2212",696612],["6112",560600],["3723",531494.79],["3722",230000],["3631",151800],["3399",99448],["3745",92132],["6409",44987],["5512",42775],["6310",31579.68],["2141",30700],["3721",22070.7],["4351",20000],["6114",12368],["5213",10000],["6399",8000],["3329",3000],["2310",2000],["3341",2000],["3742",746]],"purpose_expenditure_total_czk":4175434.17},"actual":{"economic_expenditure":[["5171",1175554.85],["5169",670044.7],["5023",490435],["5139",160719.36],["5164",136708.52],["5137",117075.72],["5162",106020.35],["5154",101219],["5194",90778.73],["5021",77394],["5032",66600],["5168",51235.84],["6121",49924.6],["5222",43463],["5155",32780],["5163",31346.28],["5138",30650],["5329",29299],["5175",24859.8],["5156",10756],["5492",10000],["5321",9000],["5179",6000],["5136",5286.85],["5166",2100],["5213",2000],["5151",1886],["5038",400]],"economic_expenditure_total_czk":3533537.6,"economic_financing":[["8115",-104383.25]],"economic_financing_total_czk":-104383.25,"economic_revenue":[["1211",1492516.84],["1121",800712.02],["1111",539389.42],["1511",173647.69],["1345",122400],["1113",105696.52],["4122",105000],["4112",71800],["2324",52670],["1112",52164.12],["1386",29163.08],["1342",26600],["2133",24000],["1387",11431.51],["4111",10210],["2131",6412],["2112",5926],["1341",5050],["2111",1010],["2328",1000],["4129",500],["1361",400],["1381",221.65]],"economic_revenue_total_czk":3637920.85,"purpose_expenditure":[["6171",1257050.87],["2212",670284.86],["6112",557035],["3723",520995.11],["3631",132936.02],["3399",89633],["3745",77170],["5512",42775],["6409",41987],["3722",34795.8],["6310",31346.28],["2141",30650],["3721",21956.66],["4351",10840],["6114",10210],["2310",1886],["3742",746],["5213",605],["3329",365],["3341",270]],"purpose_expenditure_total_czk":3533537.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}