{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509710","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509710","name":"Obec Lážovice","short_name":"Lážovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":533939},"amounts":{"revenue_approved":5674000,"revenue_adjusted":6253368,"revenue_actual":4088048.97,"expense_approved":5674000,"expense_adjusted":6253368,"expense_actual":3731974.62,"tax_revenue":3709647.96,"nontax_revenue":181611.01,"capital_revenue":39360,"transfer_revenue":157430,"current_expense":3116516.72,"capital_expense":615457.9,"budget_balance":356074.35,"cash_current":2162188.97,"cash_previous":1801953.62},"ratios":{"revenue_execution":0.65373555,"expense_execution":0.59679434,"balance_to_revenue":0.08710129,"cash_to_expense":0.57936862,"cash_yoy":0.19991377,"capital_expense_share":0.16491481,"transfer_revenue_share":0.03850981},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509710/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509710"},"seo":{"slug":"lazovice","path":"/cz/municipalities/lazovice/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5674000,"expenditure_czk":5674000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6253368,"expenditure_czk":6253368,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4088048.97,"expenditure_czk":3731974.62,"financing_czk":-356074.35,"balance_czk":356074.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",3300000],["5169",662000],["5011",400000],["5023",320000],["5171",188000],["5141",158000],["5154",110000],["5031",90000],["5021",75000],["5032",60000],["5139",54000],["5362",52000],["6130",50000],["5163",31000],["5156",30000],["5222",20000],["5137",18000],["5175",13000],["5364",12000],["5213",10000],["5194",8000],["5162",5000],["5329",4000],["5155",2000],["5161",2000]],"economic_expenditure_total_czk":5674000,"economic_revenue":[["3111",2550000],["1211",1000000],["1121",500000],["1122",400000],["1511",360000],["1111",320000],["2111",121000],["1345",120000],["4116",100000],["4112",75000],["1113",60000],["1112",20000],["2131",20000],["1381",10000],["1386",10000],["1387",5000],["1343",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5674000,"purpose_expenditure":[["2321",3158000],["6171",850000],["6112",350000],["2310",300000],["3745",250000],["3722",150000],["3412",100000],["1031",80000],["3723",60000],["5512",60000],["2212",50000],["3639",50000],["3319",40000],["3631",40000],["6399",30000],["2221",20000],["6117",15000],["3721",12000],["6402",12000],["2292",10000],["2333",10000],["3399",8000],["6310",6000],["5212",5000],["6409",4000],["5213",2000],["5599",2000]],"purpose_expenditure_total_czk":5674000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6349",2081748],["5169",1132000],["5362",863820],["6121",500000],["5011",400000],["5023",327000],["5171",218000],["5141",158000],["5154",110000],["5031",90000],["5021",71800],["5032",60000],["5139",54000],["5163",32040],["5156",30000],["6130",30000],["5222",20000],["5137",18000],["5175",13960],["5364",12000],["5213",10000],["5194",8000],["5162",5000],["5329",4000],["5155",2000],["5161",2000]],"economic_expenditure_total_czk":6253368,"economic_revenue":[["3111",2550000],["1211",1000000],["1122",836220],["1121",500000],["1111",395600],["1511",360000],["2111",176118],["1345",120000],["4116",75750],["4112",71800],["1113",60000],["3122",30000],["1112",20000],["2131",20000],["1381",10000],["1386",10000],["4111",9880],["1387",5000],["1343",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6253368,"purpose_expenditure":[["2321",1939748],["6171",860000],["6399",836220],["3745",560000],["3412",500000],["6112",357000],["2310",300000],["3722",250000],["3723",210000],["1031",80000],["2212",60000],["3631",60000],["5512",60000],["3319",40000],["3639",30000],["2221",20000],["3721",12000],["6402",12000],["2292",10000],["2333",10000],["6114",9880],["3399",8000],["5599",7600],["6310",7040],["5212",5000],["6409",4000],["6117",2880],["5213",2000]],"purpose_expenditure_total_czk":6253368,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1059498.43],["5362",847683],["6121",554051.53],["5011",344477],["5023",326957],["5154",126706.15],["5031",85437],["6349",61406.37],["5032",60435],["5021",46600],["5171",42500],["5156",35365],["5175",34294.17],["5163",32992.4],["5139",32223.08],["5222",20000],["5162",7961.49],["5194",6851],["5182",4161],["5321",1500],["5161",875]],"economic_expenditure_total_czk":3731974.62,"economic_financing":[["8115",-356074.35]],"economic_financing_total_czk":-356074.35,"economic_revenue":[["1211",1165289.59],["1122",836220],["1121",622624.9],["1111",422891.17],["1511",398196.62],["2111",170295.5],["1345",109138],["1113",82408.58],["4116",75750],["4112",71800],["1112",40606.91],["3122",30000],["1386",22676.36],["4111",9880],["3111",9360],["2131",9184],["1387",8892.11],["2119",2000],["1361",500],["1381",189.53],["2141",131.51],["1382",14.19]],"economic_revenue_total_czk":4088048.97,"purpose_expenditure":[["6399",836220],["6171",770507],["3745",557190],["3412",420951.53],["6112",356389],["3722",245951.71],["3723",201786.37],["1031",67032.01],["2321",61406.37],["2212",59300],["3631",51419.86],["5512",48164],["3319",24688],["6114",9880],["5599",7600],["6310",6820.4],["3721",3817.37],["3399",2851]],"purpose_expenditure_total_czk":3731974.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}