{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509698","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509698","name":"OBEC KOTOPEKY","short_name":"KOTOPEKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534072},"amounts":{"revenue_approved":7118000,"revenue_adjusted":12060872,"revenue_actual":12206598.42,"expense_approved":9318000,"expense_adjusted":14760872,"expense_actual":13529365.99,"tax_revenue":6259092.22,"nontax_revenue":306924.4,"capital_revenue":273120,"transfer_revenue":5367461.8,"current_expense":11979120.6,"capital_expense":1550245.39,"budget_balance":-1322767.57,"cash_current":1674433.18,"cash_previous":3297200.75},"ratios":{"revenue_execution":1.01208258,"expense_execution":0.91656956,"balance_to_revenue":-0.10836496,"cash_to_expense":0.12376287,"cash_yoy":-0.49216523,"capital_expense_share":0.11458374,"transfer_revenue_share":0.43971806},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509698/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509698"},"seo":{"slug":"kotopeky","path":"/cz/municipalities/kotopeky/"},"population":{"value":300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7118000,"expenditure_czk":9318000,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"revised","revenue_czk":12060872,"expenditure_czk":14760872,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"actual","revenue_czk":12206598.42,"expenditure_czk":13529365.99,"financing_czk":1322767.57,"balance_czk":-1322767.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3415000],["5169",1906500],["5023",720000],["5021",463000],["5011",450000],["5154",445000],["5171",432000],["5139",408500],["5137",174000],["5031",150000],["5156",128000],["5032",110000],["5329",75000],["5162",50000],["5138",46000],["5194",45000],["5229",43000],["5141",40000],["5362",32500],["5175",31500],["5365",31000],["5167",18500],["5163",17000],["5173",13000],["5132",12000],["5168",10000],["5151",9000],["5155",8000],["5179",6000],["5213",5000],["5339",5000],["5903",5000],["5136",4000],["5161",3000],["5038",2500],["5212",2000],["5019",1000],["5164",1000]],"economic_expenditure_total_czk":9318000,"economic_financing":[["8115",2500000],["8124",-300000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",2600000],["1121",1500000],["1111",800070],["4216",771930],["1511",430000],["1345",280000],["1113",210000],["2132",114000],["1112",90000],["2119",75000],["4112",68000],["4111",32000],["1122",30000],["1381",30000],["1386",30000],["2111",18000],["1387",15000],["2324",7000],["2112",6000],["1334",4000],["1341",3000],["1361",2000],["1349",1000],["2141",1000]],"economic_revenue_total_czk":7118000,"purpose_expenditure":[["2212",2635000],["3745",1365000],["3631",1330000],["6171",1128500],["6112",780000],["2321",420000],["3722",300000],["3723",259000],["3399",179000],["3613",151000],["5512",129000],["3635",100000],["2310",82000],["2292",60000],["2219",58000],["6310",52000],["3633",50000],["6399",33500],["6114",32000],["3721",30000],["3612",21000],["3749",15000],["6409",15000],["3543",13000],["3326",11500],["3322",11000],["4350",11000],["3421",10000],["3319",6000],["4359",6000],["2341",5000],["3639",5000],["5213",5000],["5279",5000],["3314",4500]],"purpose_expenditure_total_czk":9318000},"revised":{"economic_expenditure":[["5171",7338883],["5169",1966700.2],["6122",980569],["5023",720000],["6121",626450],["5021",553769],["5154",465000],["5011",455000],["5139",372529.8],["5031",150000],["5137",135000],["5032",112000],["5156",110000],["6123",96631],["5162",68000],["5329",67000],["5163",58000],["5168",57000],["5365",53000],["5132",47000],["5138",46000],["5194",45000],["5229",43000],["5141",37000],["5175",32980],["5362",32500],["5167",18500],["5222",15000],["5151",9000],["5155",8000],["5179",6000],["5166",5000],["5213",5000],["5339",5000],["5903",5000],["5136",4000],["5161",3162],["5038",2500],["5212",2000],["5173",1198],["5019",1000],["5164",1000],["5321",500]],"economic_expenditure_total_czk":14760872,"economic_financing":[["8115",3000000],["8124",-300000]],"economic_financing_total_czk":2700000,"economic_revenue":[["4116",4430324],["1211",2600000],["1121",1500000],["1111",885570],["4216",771930],["1511",446430.2],["1345",280500],["3111",273120],["1113",210000],["2132",116500],["1112",90000],["2119",85000],["4222",72640],["4112",72500],["1386",55000],["1122",52290],["1381",30000],["4111",20067.8],["2112",19000],["2111",17000],["1387",15000],["2324",7000],["1334",4000],["1341",3000],["1361",2000],["1349",1000],["2141",1000]],"economic_revenue_total_czk":12060872,"purpose_expenditure":[["6171",7929193],["3745",1548792],["3631",1299630.2],["6112",780000],["2321",524000],["3326",419500],["5512",411639],["3722",315000],["3635",260000],["3723",230500],["3613",200000],["3399",179000],["2212",170450],["3639",125000],["6399",55500],["6310",54000],["2292",52000],["3633",50000],["3721",30000],["6114",20067.8],["3749",15000],["6409",15000],["3543",13000],["3322",11000],["4350",11000],["3319",9500],["2219",8000],["4359",6000],["5213",5000],["5279",5000],["3314",4500],["6115",2100],["3612",1000],["3725",500]],"purpose_expenditure_total_czk":14760872},"actual":{"economic_expenditure":[["5171",6945285.21],["5169",1759088.66],["6122",980035.39],["5023",651600],["6121",570210],["5021",538515],["5011",454489],["5154",448241.3],["5139",302895],["5031",140477],["5032",109618],["5137",98917.2],["5162",65655.09],["5156",59790.05],["5329",57813],["5365",52290],["5163",51140.6],["5168",50095.05],["5132",39638],["5194",31793.9],["5141",30791.04],["5138",20970],["5175",20611.7],["5229",16000],["5222",15000],["5166",4443],["5151",4320],["5167",4290],["5038",2338],["5161",1293],["5173",942],["5321",500],["5155",279.8]],"economic_expenditure_total_czk":13529365.99,"economic_financing":[["8115",1622767.57],["8124",-300000]],"economic_financing_total_czk":1322767.57,"economic_revenue":[["4116",4430324],["1211",2642328.32],["1121",1413349.31],["1111",985157.95],["4216",771930],["1511",520840.67],["1345",283417],["3111",273120],["1113",186932.95],["2132",163342],["2119",125371.2],["1112",92150.04],["4222",72640],["4112",72500],["1122",52290],["1386",51487.77],["1387",20183.09],["4111",20067.8],["2112",17556],["1334",3774.1],["1361",3500],["1341",3250],["2111",500],["1381",419.81],["2141",155.2],["1382",11.21]],"economic_revenue_total_czk":12206598.42,"purpose_expenditure":[["6171",7435900.55],["3745",1349854.4],["3631",1220697.73],["6112",710244],["2321",518129],["3326",414060],["5512",367138.92],["3722",312020.06],["3635",260000],["3723",228568.06],["2212",169354.94],["3613",120961.75],["3639",115848],["3399",82943.18],["6399",52290],["6310",47061.04],["2292",43633],["6114",20067.8],["3721",18798.56],["6409",14180],["3749",10000],["3319",9300],["3543",6000],["3314",1815],["3725",500]],"purpose_expenditure_total_czk":13529365.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}