{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509655","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509655","name":"Obec Chodouň","short_name":"Chodouň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534447},"amounts":{"revenue_approved":17048000,"revenue_adjusted":19419776.9,"revenue_actual":16830838.11,"expense_approved":19048000,"expense_adjusted":26769776.9,"expense_actual":26401780.8,"tax_revenue":14527831.27,"nontax_revenue":1247729.94,"capital_revenue":3100,"transfer_revenue":1052176.9,"current_expense":13065803.55,"capital_expense":13335977.25,"budget_balance":-9570942.69,"cash_current":1427830.14,"cash_previous":6562052.54},"ratios":{"revenue_execution":0.86668545,"expense_execution":0.9862533,"balance_to_revenue":-0.56865515,"cash_to_expense":0.05408083,"cash_yoy":-0.78241105,"capital_expense_share":0.50511658,"transfer_revenue_share":0.06251483},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509655/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509655"},"seo":{"slug":"chodoun","path":"/cz/municipalities/chodoun/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17048000,"expenditure_czk":19048000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":19419776.9,"expenditure_czk":26769776.9,"financing_czk":7350000,"balance_czk":-7350000},{"stage":"actual","revenue_czk":16830838.11,"expenditure_czk":26401780.8,"financing_czk":9570942.69,"balance_czk":-9570942.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6587000],["6121",2500000],["6341",1730000],["5171",1632000],["5011",1485000],["5023",1000000],["5331",730000],["5137",385000],["5222",376000],["5154",337000],["5031",330000],["6122",320000],["5153",294000],["5139",285000],["5032",235000],["5021",225000],["5141",135000],["5151",112000],["5156",65000],["5163",63000],["5229",62000],["5194",40000],["5175",25000],["5132",20000],["5162",20000],["5192",20000],["5038",10000],["5161",10000],["5321",10000],["5901",5000]],"economic_expenditure_total_czk":19048000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",6200000],["1121",3000000],["1111",2200000],["3122",1900000],["2111",855000],["1345",650000],["1511",550000],["1113",530000],["2132",290000],["2420",200000],["4112",175000],["1112",130000],["2141",100000],["1381",50000],["1386",50000],["4111",50000],["1334",30000],["1341",25000],["1387",25000],["2131",25000],["1361",10000],["1343",3000]],"economic_revenue_total_czk":17048000,"purpose_expenditure":[["3392",4607000],["3636",3400000],["6171",2182000],["3639",1775000],["3113",1730000],["3722",1200000],["6112",1000000],["3723",750000],["3111",730000],["3631",380000],["2212",310000],["3419",196000],["5512",180000],["1031",157000],["3745",135000],["3612",84000],["3721",55000],["6115",50000],["3399",40000],["3341",22000],["3632",20000],["3319",15000],["4357",10000],["5213",10000],["6310",6000],["2310",2000],["3543",2000]],"purpose_expenditure_total_czk":19048000},"revised":{"economic_expenditure":[["6121",12852318],["5169",3574494.8],["5321",1775600],["5011",1484000],["5171",1223823],["5331",1046846],["5023",1005000],["5154",523200.93],["6122",440112],["5031",400000],["5139",393383],["5336",311031.9],["5153",276000],["5032",235000],["5021",209008],["5222",176360],["5137",140019],["5141",120654.2],["5163",110411.07],["5151",101216],["6119",80000],["5156",57535],["5229",48000],["5194",45722],["5629",40000],["5175",23880],["5162",20000],["5192",20000],["5132",13000],["5038",10000],["5161",7162],["5901",5000],["6202",1000]],"economic_expenditure_total_czk":26769776.9,"economic_financing":[["8123",5000000],["8115",2350000]],"economic_financing_total_czk":7350000,"economic_revenue":[["1211",6470000],["1121",3500000],["1111",2400000],["3122",1900000],["2111",969000],["1345",700000],["1511",700000],["4222",541868],["1113",530000],["4116",321591.9],["2132",290000],["2420",240000],["1112",226000],["4112",170200],["1386",128000],["2141",100000],["1381",50000],["1387",49600],["1334",30000],["1341",27000],["2131",25000],["1361",20000],["4111",18517],["2321",5000],["3111",5000],["1343",3000]],"economic_revenue_total_czk":19419776.9,"purpose_expenditure":[["3636",7594209.58],["6171",5265458],["3392",2502873],["3111",2285493.9],["3639",1936196.62],["3113",1770600],["3722",1255345.8],["6112",1000000],["3723",958400],["3631",604100],["2212",451315],["5512",181657.93],["3745",176234],["3419",171000],["3721",112000],["1031",97155],["3612",90400],["3635",80000],["3341",72660],["3399",45722],["6114",34142],["3319",27800],["3632",20000],["6310",11438.07],["4357",10000],["5213",10000],["3543",3000],["2310",2576]],"purpose_expenditure_total_czk":26769776.9},"actual":{"economic_expenditure":[["6121",12848979.18],["5169",3558548.44],["5321",1772600],["5011",1434579],["5171",1217206.23],["5331",1046846],["5023",897201.07],["5154",511699.72],["6122",405998.07],["5031",382269],["5139",381340.46],["5336",311031.9],["5153",265485.6],["5032",207339],["5021",188156.93],["5222",176360],["5137",132591.93],["5163",110016.72],["5141",106887.66],["5151",100873],["6119",80000],["5156",49631.6],["5229",48000],["5194",45677.67],["5629",40000],["5175",23020.77],["5192",20000],["5162",19099.85],["5132",7096],["5161",6481],["5038",5764],["6202",1000]],"economic_expenditure_total_czk":26401780.8,"economic_financing":[["8115",5134222.4],["8123",5000000],["8124",-563279.71]],"economic_financing_total_czk":9570942.69,"economic_revenue":[["1211",6469948.05],["1121",3462995.94],["1111",2364405.57],["2111",914481.33],["1511",666931.6],["1345",661213],["4222",541868],["1113",457823.81],["4116",321591.9],["2132",265750],["1112",225745.88],["4112",170200],["1386",126174.78],["1387",49449.9],["2420",40000],["1341",25084],["2131",22493],["4111",18517],["1361",13570],["2321",5000],["3111",3100],["1343",2000],["1334",1474.5],["1381",1013.02],["2141",5.61],["1382",1.22]],"economic_revenue_total_czk":16830838.11,"purpose_expenditure":[["3636",7594209.58],["6171",5154764.89],["3392",2493675.89],["3111",2279456.07],["3639",1870934.36],["3113",1770600],["3722",1254728.81],["3723",947608.94],["6112",893414.07],["3631",597317.24],["2212",450978.81],["5512",181338.98],["3419",171000],["3745",152604.97],["3721",111342.99],["1031",96745.29],["3612",89894.62],["3635",80000],["3341",72502.9],["3399",45677.67],["3319",27761],["3632",20000],["6114",18517],["6310",11130.72],["4357",10000],["3543",3000],["2310",2576]],"purpose_expenditure_total_czk":26401780.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}