{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509639","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509639","name":"Obec Bykoš","short_name":"Bykoš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Beroun","municipality_code":534145},"amounts":{"revenue_approved":4737350,"revenue_adjusted":5605341.99,"revenue_actual":5503492.28,"expense_approved":8412350,"expense_adjusted":9280341.99,"expense_actual":4284680.45,"tax_revenue":5250987.32,"nontax_revenue":167295.46,"capital_revenue":850,"transfer_revenue":84359.5,"current_expense":3942367.07,"capital_expense":342313.38,"budget_balance":1218811.83,"cash_current":5834901.98,"cash_previous":4888213.15},"ratios":{"revenue_execution":0.98182988,"expense_execution":0.46169424,"balance_to_revenue":0.22146153,"cash_to_expense":1.36180563,"cash_yoy":0.19366767,"capital_expense_share":0.07989239,"transfer_revenue_share":0.01532836},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509639/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509639"},"seo":{"slug":"bykos","path":"/cz/municipalities/bykos/"},"population":{"value":253,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4737350,"expenditure_czk":8412350,"financing_czk":3675000,"balance_czk":-3675000},{"stage":"revised","revenue_czk":5605341.99,"expenditure_czk":9280341.99,"financing_czk":3675000,"balance_czk":-3675000},{"stage":"actual","revenue_czk":5503492.28,"expenditure_czk":4284680.45,"financing_czk":-1218811.83,"balance_czk":1218811.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5901",1047000],["5023",720000],["5169",677500],["5171",626000],["5321",535000],["5021",330000],["5139",295000],["5151",250000],["5154",200000],["5031",150000],["6119",100000],["5032",75000],["5175",60000],["5365",50000],["5192",41000],["5137",35000],["5163",34500],["5141",30000],["5162",29000],["5219",24000],["5229",20000],["5156",15000],["5329",15000],["5903",10000],["5138",5500],["5136",5000],["5166",5000],["5179",5000],["5194",5000],["5222",5000],["5499",5000],["5134",4000],["5362",3000],["5038",400],["5173",250],["5161",200]],"economic_expenditure_total_czk":8412350,"economic_financing":[["8115",4000000],["8124",-325000]],"economic_financing_total_czk":3675000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",680000],["1511",400000],["1113",160000],["2324",135000],["1345",75000],["4112",71800],["2131",50000],["1112",45000],["1122",45000],["1386",26000],["1356",13500],["1387",13000],["1381",9000],["2111",7000],["1341",4000],["1361",1000],["2112",1000],["2132",1000],["2141",50]],"economic_revenue_total_czk":4737350,"purpose_expenditure":[["2341",3110000],["6171",1672450],["6112",945400],["3722",300000],["2321",285000],["3745",260000],["2212",250000],["2310",250000],["3632",250000],["3111",170000],["3613",136000],["3113",135000],["3635",100000],["3725",100000],["3399",85000],["3631",76000],["6399",50000],["6310",40000],["3314",35500],["3721",25000],["2141",24000],["6320",22000],["3723",20000],["5512",20000],["3319",15000],["6409",15000],["5213",10000],["3144",5000],["3741",5000],["3341",1000]],"purpose_expenditure_total_czk":8412350},"revised":{"economic_expenditure":[["6121",3200833.38],["5169",1053751.03],["5171",933659.06],["5023",781250],["5901",588291.16],["5321",585000],["5021",369477.1],["5139",311875.3],["5151",250000],["5154",203382.75],["5031",166623],["6119",156000],["5365",114660],["5175",79292.78],["5032",75000],["5192",68500],["5141",58816.6],["5162",53296.16],["5137",35000],["5163",34500],["5194",27915.45],["5219",24000],["5156",22212.9],["5229",20000],["5329",15000],["5903",10000],["5138",5951.32],["5362",5764],["5136",5440],["5166",5000],["5179",5000],["5222",5000],["5499",5000],["5134",4000],["5038",400],["5173",250],["5161",200]],"economic_expenditure_total_czk":9280341.99,"economic_financing":[["8115",4000000],["8124",-325000]],"economic_financing_total_czk":3675000,"economic_revenue":[["1211",2241114.88],["1121",1199091.86],["1111",822697.61],["1511",469615.16],["1113",160000],["2324",153654],["1122",114660],["1345",86000],["1112",78174.37],["4112",71800],["2131",50000],["1386",44039.17],["4111",32500],["2321",20000],["1387",17127.72],["1356",13500],["2111",11100],["1381",9000],["1341",4900],["1334",1762.5],["2112",1700],["1361",1000],["2132",1000],["3112",850],["2141",50],["1382",4.72]],"economic_revenue_total_czk":5605341.99,"purpose_expenditure":[["2341",3110000],["6171",1692774.44],["6112",1023273],["2321",417040.68],["3722",333237.15],["3745",267212.9],["2212",264520],["2310",254254.36],["3632",250000],["3111",220000],["3635",156000],["5512",146983],["3399",145415.45],["3613",139982.75],["3631",137595.46],["3113",135000],["6399",114660],["3725",100000],["2219",71148],["6310",68816.6],["3723",61425.7],["3314",35632],["3721",25802],["2141",24000],["6320",22000],["3319",15000],["6409",15000],["6114",12568.5],["5213",10000],["3144",5000],["3741",5000],["3341",1000]],"purpose_expenditure_total_czk":9280341.99},"actual":{"economic_expenditure":[["5169",914360.42],["5023",781250],["5171",403607.06],["5021",337796.1],["5321",276816],["5139",198349.64],["6121",186313.38],["5154",177084.14],["5031",166623],["6119",156000],["5365",114660],["5151",114174],["5175",75503.5],["5032",72283],["5192",68175],["5141",58816.6],["5162",47296.16],["5163",28290.8],["5194",27915.45],["5137",26544.01],["5219",18000],["5329",8914],["5156",7212],["5138",5951.32],["5362",5764],["5179",3054.87],["5166",3000],["5136",440],["5038",400],["5161",86]],"economic_expenditure_total_czk":4284680.45,"economic_financing":[["8115",-946688.83],["8124",-271680],["8901",-443]],"economic_financing_total_czk":-1218811.83,"economic_revenue":[["1211",2241114.88],["1121",1199091.86],["1111",822697.61],["1511",469615.16],["1113",158564.54],["1122",114660],["2324",88654],["1345",86000],["1112",78174.37],["4112",71800],["2131",45833],["1386",43685.35],["2321",20000],["1387",17123],["1356",13239.51],["4111",12559.5],["2111",11100],["1341",4900],["1334",1762.5],["2112",1700],["3112",850],["1381",353.82],["2141",7.46],["1382",4.72],["2132",1]],"economic_revenue_total_czk":5503492.28,"purpose_expenditure":[["6171",1036989.88],["6112",1020556],["3722",333237.15],["2321",240282.25],["3745",168412.15],["3635",156000],["3399",139876.37],["3631",137543.46],["3113",135000],["2310",116742.45],["6399",114660],["3613",103937.25],["3111",90000],["3725",78053.2],["2219",71148],["6310",64411.4],["3723",61425.3],["3632",51816],["5512",31763],["3314",28475],["3721",25801.09],["6320",20941],["2141",18000],["2212",14520],["6114",12559.5],["6409",8914],["3319",2941],["3341",675]],"purpose_expenditure_total_czk":4284680.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}