{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509442","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509442","name":"Obec Pětikozly","short_name":"Pětikozly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":598241},"amounts":{"revenue_approved":2093400,"revenue_adjusted":2852518.24,"revenue_actual":2819933.52,"expense_approved":2093400,"expense_adjusted":2093400,"expense_actual":1864675.67,"tax_revenue":2501768.83,"nontax_revenue":250021.69,"capital_revenue":1000,"transfer_revenue":67143,"current_expense":1694700.67,"capital_expense":169975,"budget_balance":955257.85,"cash_current":9472218.89,"cash_previous":8516961.04},"ratios":{"revenue_execution":0.98857686,"expense_execution":0.89074026,"balance_to_revenue":0.3387519,"cash_to_expense":5.07982114,"cash_yoy":0.11215947,"capital_expense_share":0.09115526,"transfer_revenue_share":0.02381014},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509442/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509442"},"seo":{"slug":"petikozly","path":"/cz/municipalities/petikozly/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2093400,"expenditure_czk":2093400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2852518.24,"expenditure_czk":2093400,"financing_czk":-759118.24,"balance_czk":759118.24},{"stage":"actual","revenue_czk":2819933.52,"expenditure_czk":1864675.67,"financing_czk":-955257.85,"balance_czk":955257.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",444300],["5169",418500],["5023",350000],["5154",150000],["5168",150000],["5137",130000],["5021",127000],["6119",80000],["5139",51500],["5321",40200],["6121",35200],["5032",29000],["5365",25000],["5162",15000],["5163",12000],["5194",10000],["5136",5000],["5172",5000],["5151",4000],["5362",3000],["5173",2800],["5156",2000],["5175",2000],["5903",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":2093400,"economic_revenue":[["1211",668200],["1121",412500],["1511",344500],["1111",320000],["1345",75000],["1113",70000],["4112",46200],["2132",28400],["2324",28000],["1122",25000],["2111",20500],["1112",18000],["1386",10600],["3111",6000],["1381",5000],["1387",5000],["2131",4800],["2142",2500],["1341",2000],["2141",1000],["1361",200]],"economic_revenue_total_czk":2093400,"purpose_expenditure":[["6171",689200],["6112",377000],["3612",279800],["3722",150000],["3725",126000],["3421",100000],["3635",80000],["1032",60000],["3745",53500],["5512",40000],["2219",35200],["6399",25000],["3631",20000],["3632",20000],["3399",10000],["6310",9000],["3721",7000],["3723",6000],["6320",3000],["2212",1500],["5213",1000],["3519",200]],"purpose_expenditure_total_czk":2093400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",458357],["5023",431500],["5154",214082],["6121",205200],["5168",161000],["5021",146400],["5171",131003],["5321",57465],["5222",50000],["5032",41000],["5365",38850],["5137",38650],["5139",28550],["5212",24000],["5162",15000],["5163",13900],["6119",5800],["5151",5600],["5172",5000],["5194",5000],["5175",4791],["5173",3352],["5362",3000],["5156",2000],["5221",2000],["5903",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":2093400,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",-759118.24]],"economic_financing_total_czk":-759118.24,"economic_revenue":[["1211",891100],["1511",549200],["1121",477000],["1111",330300],["2141",120370],["1345",95700],["1113",70000],["2324",58400],["4112",57400],["1122",38850],["2111",36600],["1112",31100],["2132",28400],["1386",17400],["2119",13100],["4111",9743],["1387",6900],["3111",6000],["2131",5500],["1381",5000],["2142",2500],["1341",1650],["1361",300],["1382",5.24]],"economic_revenue_total_czk":2852518.24,"purpose_expenditure":[["6171",859200],["6112",470500],["3725",157400],["3722",153400],["3612",62700],["3745",53500],["5512",40000],["6399",38850],["2219",35200],["3421",31650],["3631",30200],["3399",25000],["3639",24000],["3723",21100],["3632",20000],["1032",18457],["2212",14600],["6114",9743],["6310",9000],["3721",7000],["3635",5800],["6320",4900],["5213",1000],["3519",200]],"purpose_expenditure_total_czk":2093400},"actual":{"economic_expenditure":[["5169",446841.67],["5023",431449],["5154",213995.94],["6121",169975],["5168",160770.5],["5021",137761],["5321",57264.16],["5222",50000],["5171",39901],["5032",38894],["5365",38850],["5212",24000],["5163",11919.4],["5162",10200],["5137",6842],["5151",5591],["5194",4990],["5139",4809],["5175",4790],["5221",2000],["5156",1561],["5362",1319],["5173",552],["5038",400]],"economic_expenditure_total_czk":1864675.67,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",-955257.85]],"economic_financing_total_czk":-955257.85,"economic_revenue":[["1211",891025.76],["1511",549109.9],["1121",476491.59],["1111",330231.68],["2141",120364.65],["1345",95700],["1113",63031.26],["2324",58320],["4112",57400],["1122",38850],["2111",33550.04],["1112",31069.04],["2132",17736],["1386",17357.51],["2119",13068],["4111",9743],["1387",6804.59],["2131",5500],["1341",1650],["2142",1483],["3111",1000],["1361",300],["1381",142.26],["1382",5.24]],"economic_revenue_total_czk":2819933.52,"purpose_expenditure":[["6171",811852.39],["6112",470343],["3725",157340.52],["3722",153306.29],["5512",40000],["6399",38850],["3631",30155.05],["3745",26515],["3399",24990],["3639",24000],["3723",21021.68],["3632",16814.16],["2212",13068],["6114",9743],["1032",9000],["6310",7108.4],["3721",5757.18],["6320",4811]],"purpose_expenditure_total_czk":1864675.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}