{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509426","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509426","name":"Obec Niměřice","short_name":"Niměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571121},"amounts":{"revenue_approved":9010982.8,"revenue_adjusted":9255847,"revenue_actual":9154803.35,"expense_approved":8437901.8,"expense_adjusted":10488826,"expense_actual":8915910.04,"tax_revenue":7677987.4,"nontax_revenue":1390439.95,"capital_revenue":0,"transfer_revenue":86376,"current_expense":8795729.54,"capital_expense":120180.5,"budget_balance":238893.31,"cash_current":4642882.03,"cash_previous":4410261.85},"ratios":{"revenue_execution":0.98908326,"expense_execution":0.85003889,"balance_to_revenue":0.02609486,"cash_to_expense":0.52074124,"cash_yoy":0.05274521,"capital_expense_share":0.01347933,"transfer_revenue_share":0.00943505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509426/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509426"},"seo":{"slug":"nimerice","path":"/cz/municipalities/nimerice/"},"population":{"value":312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9010982.8,"expenditure_czk":8437901.8,"financing_czk":-573081,"balance_czk":573081},{"stage":"revised","revenue_czk":9255847,"expenditure_czk":10488826,"financing_czk":1232979,"balance_czk":-1232979},{"stage":"actual","revenue_czk":9154803.35,"expenditure_czk":8915910.04,"financing_czk":-238893.31,"balance_czk":238893.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2015000],["5169",1595000],["5011",1200000],["5365",468000],["5023",462000],["5164",416100],["5154",377000],["5031",300000],["6122",265000],["5139",180578],["5032",152000],["5168",150000],["5021",140877],["5175",125758.8],["6121",100000],["5137",75000],["5156",70000],["5163",65000],["5362",63000],["5026",54000],["5222",50000],["5162",26000],["5151",22000],["5194",20000],["5173",10588],["5134",10000],["5161",7000],["5038",5000],["5321",5000],["5903",5000],["5329",2000],["5136",1000]],"economic_expenditure_total_czk":8437901.8,"economic_financing":[["8115",-573081]],"economic_financing_total_czk":-573081,"economic_revenue":[["1211",2750000],["1121",1400000],["1511",1275000],["2132",1096100],["1111",1000000],["1122",468000],["1345",290427],["1113",225000],["2324",205000],["1112",75000],["4112",60600],["2111",50000],["1386",35000],["1387",20000],["2142",16000],["1381",15000],["4111",12401.8],["1341",10500],["1361",5000],["2131",1154],["2141",500],["4121",300]],"economic_revenue_total_czk":9010982.8,"purpose_expenditure":[["6171",2446100],["3745",1125000],["4357",650000],["6112",558000],["6399",528000],["3722",468000],["3613",417000],["2219",350000],["3725",325000],["3419",307000],["3399",230000],["3631",201000],["2221",200000],["3612",155000],["2212",112000],["3729",100000],["3632",72400],["3723",58000],["6320",55000],["3726",35000],["3341",15000],["6115",12401.8],["6310",10000],["5213",5000],["3639",3000]],"purpose_expenditure_total_czk":8437901.8},"revised":{"economic_expenditure":[["5171",3490000],["5169",1558000],["5011",1201000],["5365",502000],["5154",476600],["5023",462000],["5164",445100],["5031",300000],["5139",287429],["5137",265000],["6122",265000],["5021",164626],["5032",155000],["5168",150000],["5175",126750],["6121",100000],["5163",90000],["5026",72000],["5156",70000],["5362",67000],["5222",60000],["5138",42000],["5162",33000],["5151",31000],["5194",20000],["5173",11221],["5134",10000],["5161",7000],["5221",7000],["5038",5100],["5321",5000],["5903",5000],["5179",2000],["5329",2000],["5136",1000]],"economic_expenditure_total_czk":10488826,"economic_financing":[["8115",1232979]],"economic_financing_total_czk":1232979,"economic_revenue":[["1211",2770000],["1121",1480000],["1511",1275000],["2132",1104700],["1111",1030000],["1122",468000],["1345",292817],["1113",225000],["2324",206500],["1112",100000],["4112",60600],["1386",60000],["2111",50000],["2119",31000],["4111",25326],["1387",25000],["2142",16000],["1381",15000],["1341",10500],["1361",5000],["1334",3250],["2131",1154],["2141",500],["4121",450],["1382",50]],"economic_revenue_total_czk":9255847,"purpose_expenditure":[["6171",2644200],["3745",1313400],["4357",1100000],["2212",712000],["6112",576000],["6399",560000],["3722",474000],["3613",432000],["3419",404500],["2221",380000],["2219",350000],["3725",336000],["3399",230000],["3631",201000],["3612",195000],["3632",192400],["3729",100000],["6320",80000],["3723",58000],["3726",35000],["3721",32000],["3329",25000],["3341",15000],["6114",12924.2],["6115",12401.8],["6310",10000],["5213",5000],["3639",3000]],"purpose_expenditure_total_czk":10488826},"actual":{"economic_expenditure":[["5171",2764309.94],["5169",1331446],["5011",1200841],["5365",469880],["5023",450134],["5164",443622.69],["5154",424831.23],["5031",297676],["5137",246796.57],["5139",185586.36],["5021",162316],["5032",153025],["5175",123750],["6122",120180.5],["5168",100700.4],["5163",85402.2],["5026",72000],["5222",58000],["5156",42802],["5362",42041],["5138",41080],["5162",32579.36],["5151",17244],["5194",10187],["5173",8049],["5134",7822.79],["5221",6585],["5161",5404],["5038",5068],["5321",5000],["5179",1550]],"economic_expenditure_total_czk":8915910.04,"economic_financing":[["8115",-202832.28],["8901",-36061.03]],"economic_financing_total_czk":-238893.31,"economic_revenue":[["1211",2761774.65],["1121",1476824.38],["1511",1269743.37],["2132",1101130.4],["1111",1024844.11],["1122",467880],["1345",292017],["2324",206104.47],["1113",195364.48],["1112",96295.93],["4112",60600],["1386",53796.69],["2111",35160],["2119",30976],["4111",25326],["1387",21090.04],["2142",15790],["1341",10438],["1361",4210],["1334",3247.5],["2131",1154],["4121",450],["1381",441.5],["2141",125.08],["1382",19.75]],"economic_revenue_total_czk":9154803.35,"purpose_expenditure":[["6171",2459311.86],["3745",1042528.18],["4357",1010926.13],["2212",620012.45],["6112",562647],["6399",506981],["3722",461852.64],["2221",374555],["3613",343224.59],["3725",335922.62],["3419",242161.11],["3399",168678],["2219",163350],["3632",158894.39],["3631",115509.34],["3612",89400.63],["6320",77444],["3723",52803.34],["3726",33787],["3721",31218],["3329",20570],["6114",12924.2],["6115",12401.8],["6310",7958.2],["3341",7908.56],["3639",2940]],"purpose_expenditure_total_czk":8915910.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}