{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509388","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509388","name":"Obec Doubravička","short_name":"Doubravička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571067},"amounts":{"revenue_approved":3500000,"revenue_adjusted":4135264,"revenue_actual":3993505.97,"expense_approved":3500000,"expense_adjusted":4135264,"expense_actual":3114473.71,"tax_revenue":3540371.97,"nontax_revenue":384738,"capital_revenue":0,"transfer_revenue":68396,"current_expense":3114473.71,"capital_expense":0,"budget_balance":879032.26,"cash_current":8852184.47,"cash_previous":7915542.31},"ratios":{"revenue_execution":0.96571971,"expense_execution":0.75314991,"balance_to_revenue":0.22011542,"cash_to_expense":2.84227298,"cash_yoy":0.1183295,"capital_expense_share":0,"transfer_revenue_share":0.01712681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509388/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509388"},"seo":{"slug":"doubravicka","path":"/cz/municipalities/doubravicka/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500000,"expenditure_czk":3500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4135264,"expenditure_czk":4135264,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3993505.97,"expenditure_czk":3114473.71,"financing_czk":-879032.26,"balance_czk":879032.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",839000],["5169",701000],["5023",330000],["5139",316000],["5021",250000],["5011",200000],["5154",111000],["5031",100000],["5137",100000],["5168",100000],["5032",80000],["5163",55000],["5132",50000],["5172",50000],["5499",50000],["5164",45000],["5156",35000],["5222",20000],["5151",17000],["5162",15000],["5173",10000],["5175",10000],["5194",10000],["5134",4000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":3500000,"economic_revenue":[["1211",1000000],["1121",600000],["1111",470000],["1122",400000],["1511",400000],["2132",161000],["2111",105000],["1113",100000],["1345",82500],["4112",55000],["1112",50000],["2324",45000],["1386",12000],["2142",7000],["2131",5000],["1387",3000],["2141",3000],["2112",1000],["1361",500]],"economic_revenue_total_czk":3500000,"purpose_expenditure":[["6171",1200000],["2212",700000],["6112",360000],["3612",200000],["3723",160000],["3745",150000],["5512",150000],["3399",110000],["3722",70000],["2321",60000],["1011",50000],["1032",50000],["3631",50000],["3639",50000],["4359",50000],["6320",50000],["3412",14000],["2341",10000],["3721",10000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":3500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1290414],["5011",555000],["5023",375000],["5021",259338],["5139",236000],["5031",195978],["5154",191000],["5032",165000],["6122",120000],["5137",110000],["5171",109000],["5168",100000],["5365",73500],["5163",55000],["5499",50000],["5492",40076],["5151",37000],["5156",35000],["5172",30000],["5162",15000],["5164",15000],["5175",11184],["5173",10474],["5132",10000],["5194",10000],["5222",10000],["5363",7500],["5038",7000],["5134",4000],["5321",3300],["5192",2500],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":4135264,"economic_revenue":[["1211",1422500],["1121",765000],["1111",515000],["1511",470000],["2132",172000],["2111",141550],["1345",109102],["1113",101000],["2141",93000],["1122",73500],["4112",57400],["2324",50200],["1112",50000],["2322",39769],["1386",30000],["1387",11000],["4111",10996],["2112",8000],["2142",7000],["2131",5000],["1342",2247],["1361",500],["1381",500]],"economic_revenue_total_czk":4135264,"purpose_expenditure":[["6171",2151470],["6112",455000],["5512",442000],["3612",241102],["3723",231196],["3745",150000],["3639",80000],["6399",73500],["3631",70000],["3722",70000],["4359",50000],["6320",50000],["3412",24000],["3399",20000],["6114",10996],["3721",10000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":4135264,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1043342.66],["5011",544173],["5023",370259],["5031",195658.72],["5032",152802],["5154",151025.43],["5139",143413.28],["5021",132563],["5137",98789.46],["5365",73500],["5499",40760],["5492",38086],["5151",24163],["5156",22802.5],["5172",19166],["5163",18256.4],["5168",15163.36],["5363",7500],["5222",6000],["5162",5614.9],["5321",3300],["5175",2546],["5192",2500],["5038",2428],["5173",474],["5161",187]],"economic_expenditure_total_czk":3114473.71,"economic_financing":[["8115",-923994.26],["8901",44962]],"economic_financing_total_czk":-879032.26,"economic_revenue":[["1211",1422328.98],["1121",761768.54],["1111",512994.43],["1511",469065.11],["2132",171212],["1345",109102],["1113",100667.78],["2141",85834.5],["1122",73500],["4112",57400],["1112",49649.77],["2111",46737.5],["2322",39769],["2324",28760],["1386",27751.66],["4111",10996],["1387",10877.1],["2142",6025],["2112",6000],["1342",2247],["2131",400],["1381",219.6],["1361",200]],"economic_revenue_total_czk":3993505.97,"purpose_expenditure":[["6171",1739116.19],["6112",439470],["5512",244954.49],["3723",209318.75],["3612",205228.79],["3639",79366.49],["6399",73500],["4359",40760],["3631",32742.36],["3722",17776.24],["6320",16828],["6114",10996],["3412",2988],["6310",1428.4]],"purpose_expenditure_total_czk":3114473.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}