{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509345","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509345","name":"Obec Kolomuty","short_name":"Kolomuty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":570974},"amounts":{"revenue_approved":8960000,"revenue_adjusted":10099242,"revenue_actual":10115509.55,"expense_approved":8960000,"expense_adjusted":11789990,"expense_actual":8996802.94,"tax_revenue":8714637.38,"nontax_revenue":1266472.17,"capital_revenue":31400,"transfer_revenue":103000,"current_expense":6574928.48,"capital_expense":2421874.46,"budget_balance":1118706.61,"cash_current":10296269.27,"cash_previous":9174562.66},"ratios":{"revenue_execution":1.00161077,"expense_execution":0.76308826,"balance_to_revenue":0.1105932,"cash_to_expense":1.14443646,"cash_yoy":0.12226268,"capital_expense_share":0.26919279,"transfer_revenue_share":0.01018238},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509345/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509345"},"seo":{"slug":"kolomuty","path":"/cz/municipalities/kolomuty/"},"population":{"value":456,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8960000,"expenditure_czk":8960000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10099242,"expenditure_czk":11789990,"financing_czk":1690748,"balance_czk":-1690748},{"stage":"actual","revenue_czk":10115509.55,"expenditure_czk":8996802.94,"financing_czk":-1118706.61,"balance_czk":1118706.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4501000],["5169",1262505],["5023",942000],["6121",780000],["5154",376000],["5021",197880],["5168",182000],["5321",176000],["6130",101000],["5032",84000],["5365",55000],["5139",53000],["5156",34500],["5163",29419],["5162",27000],["5137",25000],["5153",25000],["5175",25000],["5323",19000],["5903",15000],["5194",11000],["5339",10000],["5362",10000],["5179",5856],["5164",4440],["5151",3500],["5492",3000],["5161",1500],["5038",400]],"economic_expenditure_total_czk":8960000,"economic_revenue":[["1211",3500000],["1121",1900000],["1111",1100000],["3121",930000],["1511",400000],["1345",303000],["1113",260000],["2324",100000],["2142",99900],["1112",90000],["4112",86000],["1122",50000],["1381",38500],["2111",36100],["1356",20000],["2132",20000],["1334",10000],["1341",10000],["2131",4328],["2119",1072],["1361",1000],["2141",100]],"economic_revenue_total_czk":8960000,"purpose_expenditure":[["2321",3000000],["2212",1211000],["6112",1026000],["6171",961581],["3412",800000],["3722",550000],["3631",340000],["3723",280000],["3745",200000],["3113",176000],["3639",101000],["2219",65000],["5512",61000],["6399",50000],["3341",30000],["6320",27419],["3399",20000],["2292",19000],["3721",15000],["5213",15000],["3111",10000],["6310",2000]],"purpose_expenditure_total_czk":8960000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5250257],["6121",2373250],["5169",1362980],["5023",952000],["6122",420199],["5154",309571],["5168",199889],["5021",197507],["5321",181191],["5137",109610],["5032",87624],["5365",59180],["5175",41111],["5163",37704],["5156",34500],["5139",31432],["5153",30064],["5162",24204],["5323",18327],["5903",15000],["5492",12000],["5151",9799],["5172",6700],["5179",5856],["5031",5357],["5222",5000],["5164",4440],["5166",3000],["5362",984],["5161",500],["5038",400],["5173",354]],"economic_expenditure_total_czk":11789990,"economic_financing":[["8115",1690748]],"economic_financing_total_czk":1690748,"economic_revenue":[["1211",3800000],["1121",2030000],["1111",1382000],["2321",930000],["1511",552249],["1345",313430],["1113",269000],["1112",132000],["2324",117610],["2142",100926],["4112",86100],["1386",73602],["2132",63000],["1122",58380],["2111",40000],["3111",31400],["1387",28500],["1334",24515],["1356",22022],["4111",16900],["2119",12340],["1341",9350],["2131",4328],["1361",1000],["1381",590]],"economic_revenue_total_czk":10099242,"purpose_expenditure":[["6171",4917361],["2321",3000000],["6112",1037680],["3722",622456],["2212",446750],["3723",399125],["3631",247851],["3745",220400],["3113",181191],["2223",163325],["2219",152682],["3412",125000],["6399",58380],["5512",41310],["3341",40000],["6320",35104],["3399",26000],["2292",18327],["6114",16900],["5213",15000],["3721",14003],["1099",5000],["6310",2600],["5519",1905],["5311",840],["3639",800]],"purpose_expenditure_total_czk":11789990},"actual":{"economic_expenditure":[["5171",2947500.09],["6121",2001673.69],["5169",1285560.42],["5023",952000],["6122",420200.77],["5154",309572.45],["5021",197507],["5168",194276.55],["5321",181191],["5137",103899.83],["5032",87624],["5365",59180],["5175",40990],["5163",37700.4],["5139",31305],["5153",30065.14],["5162",24204],["5156",21218.6],["5323",18327],["5492",11000],["5151",9468],["5172",6700],["5179",5856],["5031",5357],["5222",5000],["5164",4440],["5166",3000],["5362",984],["5038",400],["5173",354],["5161",248]],"economic_expenditure_total_czk":8996802.94,"economic_financing":[["8115",-1121706.61],["8901",3000]],"economic_financing_total_czk":-1118706.61,"economic_revenue":[["1211",3806882.06],["1121",2038445],["1111",1382711.11],["2321",930000],["1511",552249.86],["1345",313430],["1113",269418.82],["1112",132867.42],["2324",117609.67],["2142",100926],["4112",86100],["1386",74267.24],["2132",63000],["1122",58380],["2111",39340],["3111",31400],["1387",29106.98],["1334",24515.8],["1356",22022.47],["4111",16900],["2119",11268.5],["1341",9350],["2131",4328],["1381",590.62],["1361",400]],"economic_revenue_total_czk":10115509.55,"purpose_expenditure":[["6171",3937664.7],["2321",1375404.87],["6112",1037680],["3722",622456.89],["3723",399125.2],["2212",379879.45],["3745",210799.16],["3631",206408.8],["3113",181191],["2223",163325.8],["2219",141770.93],["3412",98671.76],["6399",58380],["6320",35104],["5512",33532.78],["3341",30666.87],["3399",24369],["2292",18327],["6114",16900],["3721",14003.33],["1099",5000],["6310",2596.4],["5519",1905],["5311",840],["3639",800]],"purpose_expenditure_total_czk":8996802.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}