{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509337","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509337","name":"Obec Dolní Stakory","short_name":"Dolní Stakory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":570940},"amounts":{"revenue_approved":37095000,"revenue_adjusted":38004338.67,"revenue_actual":26152871.43,"expense_approved":36945000,"expense_adjusted":37977568.85,"expense_actual":31329388.21,"tax_revenue":7696588.21,"nontax_revenue":754557.15,"capital_revenue":0,"transfer_revenue":17701726.07,"current_expense":5905822.33,"capital_expense":25423565.88,"budget_balance":-5176516.78,"cash_current":1965204.8,"cash_previous":2175657.05},"ratios":{"revenue_execution":0.68815489,"expense_execution":0.82494454,"balance_to_revenue":-0.19793302,"cash_to_expense":0.0627272,"cash_yoy":-0.09673043,"capital_expense_share":0.81149257,"transfer_revenue_share":0.67685593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509337/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509337"},"seo":{"slug":"dolni-stakory","path":"/cz/municipalities/dolni-stakory/"},"population":{"value":329,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37095000,"expenditure_czk":36945000,"financing_czk":-150000,"balance_czk":150000},{"stage":"revised","revenue_czk":38004338.67,"expenditure_czk":37977568.85,"financing_czk":-26769.82,"balance_czk":26769.82},{"stage":"actual","revenue_czk":26152871.43,"expenditure_czk":31329388.21,"financing_czk":5176516.78,"balance_czk":-5176516.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31800000],["5023",1000000],["5331",840000],["5171",800000],["5169",747000],["5021",295000],["5168",220000],["5031",190000],["5213",180000],["5153",160000],["5154",150000],["5139",125000],["5032",110000],["5137",80000],["5019",30000],["5194",30000],["5141",25000],["5166",25000],["5151",20000],["5156",20000],["5175",20000],["5167",15000],["5162",10000],["5163",10000],["5222",10000],["5038",6000],["5173",5000],["5229",5000],["5362",5000],["5903",5000],["5136",2000],["5161",2000],["5329",1000],["5909",1000],["6125",1000]],"economic_expenditure_total_czk":36945000,"economic_financing":[["8115",-15000000],["8123",15000000],["8124",-150000]],"economic_financing_total_czk":-150000,"economic_revenue":[["4216",29000000],["1211",3010000],["1121",1600000],["1111",1100000],["1511",900000],["1345",350000],["1113",240000],["2111",176000],["1122",160000],["2131",140000],["2324",100000],["1112",70000],["2132",65000],["4112",64800],["1386",40000],["2142",25000],["1381",20000],["1387",20000],["1341",11000],["1334",2000],["1361",1200]],"economic_revenue_total_czk":37095000,"purpose_expenditure":[["2321",31300000],["6171",1825000],["6112",1290000],["3111",895000],["3722",300000],["3723",300000],["3745",260000],["3412",250000],["2292",180000],["3639",100000],["2212",95000],["2219",80000],["3399",30000],["5512",10000],["6310",10000],["3314",8000],["3631",5000],["5213",5000],["3341",2000]],"purpose_expenditure_total_czk":36945000},"revised":{"economic_expenditure":[["6121",31022150],["5169",1481185],["5023",1046356],["5331",840000],["5171",768797],["5021",413418],["5168",294209],["5154",269346],["5031",217199],["5365",182120],["5213",180000],["5139",164890],["5153",160000],["5141",146488],["5137",126729.73],["5032",109888],["6122",70785],["5163",57814],["5212",45000],["5175",39358],["5167",38976],["5222",36000],["5151",34779],["5156",31977],["5019",27976.12],["5166",25000],["5172",24061],["5164",20465],["5179",18487],["5492",15864],["5162",12316],["5173",8822],["5194",6694],["5038",6000],["5039",5926],["5229",5000],["5362",5000],["5903",5000],["5339",3000],["5136",2000],["5161",2000],["5134",1993],["5221",1500],["5329",1000],["5909",1000],["6125",1000]],"economic_expenditure_total_czk":37977568.85,"economic_financing":[["8123",6311264.53],["8115",-4992834.35],["8118",-1200000],["8124",-145200]],"economic_financing_total_czk":-26769.82,"economic_revenue":[["4216",28000000],["1211",3138732],["1121",1680133],["1111",1246025],["4116",1000000],["1511",900000],["1345",350000],["2131",293786],["1113",240000],["2111",182578],["1122",182070],["2324",151313.55],["2139",143794],["1112",109522],["2132",73000],["2119",72600],["4112",62900],["1386",61216],["4111",25469.12],["2142",25000],["1387",24000],["1381",20000],["1341",11000],["1334",10000],["1361",1200]],"economic_revenue_total_czk":38004338.67,"purpose_expenditure":[["2321",31354686],["6171",2089144],["6112",1385048],["3111",895000],["3745",350927],["3412",320785],["3722",306864],["3723",300000],["6399",182070],["2292",180000],["5512",116973.73],["3639",100000],["2212",95000],["2219",80000],["6320",47814],["2141",45000],["3399",39505],["6114",25469.12],["3314",11000],["3631",10897],["6310",10000],["5519",6990],["3421",5324],["5213",5000],["3721",4672],["3429",3900],["3341",2000],["4379",2000],["3900",1500]],"purpose_expenditure_total_czk":37977568.85},"actual":{"economic_expenditure":[["6121",25352780.88],["5169",1385174.31],["5023",1046356],["5331",840000],["5021",408418],["5168",294208.99],["5154",270438.71],["5031",215199],["5365",182120],["5213",175227.22],["5171",138251.89],["5141",129193.02],["5153",120315.52],["5137",110614.23],["5032",109888],["5139",91302.63],["6122",70785],["5163",50891.8],["5175",39358],["5212",37395],["5222",36000],["5151",34779],["5156",31976.55],["5167",29761],["5172",24060.78],["5164",20465],["5019",17529.11],["5492",15864],["5162",12615.84],["5179",9795.73],["5194",6694],["5039",5926],["5173",3822],["5339",3000],["5038",2699],["5134",1993],["5362",1850],["5221",1500],["5161",1139]],"economic_expenditure_total_czk":31329388.21,"economic_financing":[["8123",6311264.53],["8118",-1200000],["8115",210452.25],["8124",-145200]],"economic_financing_total_czk":5176516.78,"economic_revenue":[["4216",17017736.2],["1211",3138731.92],["1121",1680132.59],["1111",1146051.9],["1511",807279.91],["4116",595620.75],["1345",310405],["1113",222108.32],["1122",182070],["2111",163334.6],["2131",153786],["2324",151262.55],["2139",143794],["1112",109521.92],["2119",72600],["4112",62900],["1386",61215.68],["2132",50100],["4111",25469.12],["1387",23991.29],["2142",19680],["1341",8700],["1334",5389.2],["1361",500],["1381",490.48]],"economic_revenue_total_czk":26152871.43,"purpose_expenditure":[["2321",26115840.64],["6112",1374600.99],["6171",1244164.42],["3111",866212.2],["3745",338947.23],["3722",285175.04],["3723",267107.13],["6399",182070],["2292",175227.22],["5512",116338.76],["3412",112320.08],["2219",51625.81],["6320",47814],["3399",39505],["2141",37395],["6114",25469.12],["3631",10896.78],["5519",6990],["3421",5324],["3721",4671.81],["2212",4063.18],["3429",3900],["6310",3077.8],["3314",3000],["3639",2262],["4379",2000],["3341",1890],["3900",1500]],"purpose_expenditure_total_czk":31329388.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}