{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509329","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509329","name":"Obec Březina","short_name":"Březina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535567},"amounts":{"revenue_approved":24780000,"revenue_adjusted":22704050.85,"revenue_actual":22607744.38,"expense_approved":30000000,"expense_adjusted":32224860,"expense_actual":28469976.31,"tax_revenue":10175893.59,"nontax_revenue":925674.92,"capital_revenue":0,"transfer_revenue":11506175.87,"current_expense":7027402.76,"capital_expense":21442573.55,"budget_balance":-5862231.93,"cash_current":28008093.55,"cash_previous":33498529.96},"ratios":{"revenue_execution":0.99575818,"expense_execution":0.88347867,"balance_to_revenue":-0.25930194,"cash_to_expense":0.9837765,"cash_yoy":-0.16390082,"capital_expense_share":0.75316443,"transfer_revenue_share":0.50894842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509329/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509329"},"seo":{"slug":"brezina-00509329","path":"/cz/municipalities/brezina-00509329/"},"population":{"value":442,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24780000,"expenditure_czk":30000000,"financing_czk":5220000,"balance_czk":-5220000},{"stage":"revised","revenue_czk":22704050.85,"expenditure_czk":32224860,"financing_czk":9520809.15,"balance_czk":-9520809.15},{"stage":"actual","revenue_czk":22607744.38,"expenditure_czk":28469976.31,"financing_czk":5862231.93,"balance_czk":-5862231.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24000000],["5169",1855000],["5023",930000],["5021",616000],["5171",540000],["5331",500000],["5154",330000],["5031",180000],["5139",153000],["5137",136000],["5362",105000],["5032",100000],["5499",85000],["5153",80000],["5222",72000],["5323",70000],["5223",50000],["5163",30000],["5173",30000],["5156",20000],["5175",20000],["5194",20000],["5164",12000],["5162",11000],["5172",10000],["5136",8000],["5903",6000],["5179",5000],["5221",5000],["5492",5000],["5132",4000],["5151",3000],["5212",3000],["5133",2000],["5161",2000],["5038",1000],["5041",1000]],"economic_expenditure_total_czk":30000000,"economic_financing":[["8115",5220000]],"economic_financing_total_czk":5220000,"economic_revenue":[["4213",15000000],["1211",3944000],["1121",2000000],["1111",1500000],["1511",650000],["1113",350000],["1345",275000],["2111",256000],["2141",178000],["1122",100000],["2324",98000],["1112",90000],["2131",90000],["4112",80000],["2132",66000],["1386",40000],["1381",30000],["1334",10000],["1341",10000],["2119",10000],["1361",1000],["2133",1000],["2212",1000]],"economic_revenue_total_czk":24780000,"purpose_expenditure":[["2219",20000000],["3412",3030000],["6112",1300000],["3111",1256000],["3631",750000],["2321",600000],["6171",600000],["3722",350000],["3725",350000],["2212",300000],["3399",300000],["3632",300000],["3326",100000],["3639",100000],["3723",100000],["3745",100000],["6399",100000],["2292",70000],["5512",60000],["3330",50000],["1032",40000],["3314",20000],["3419",20000],["3721",15000],["6320",15000],["3319",10000],["3612",10000],["5212",10000],["5213",10000],["6310",10000],["3313",5000],["3741",5000],["4359",5000],["4379",5000],["3429",2000],["3599",2000]],"purpose_expenditure_total_czk":30000000},"revised":{"economic_expenditure":[["6121",24285000],["5169",1868500],["5023",1030000],["5171",854954.98],["5021",814359],["5331",500000],["5154",356000],["5362",339320],["5223",334000],["5336",327940],["5139",301566.92],["5031",217200],["5138",160000],["5499",140000],["5137",136000],["5032",106000],["5153",83000],["5222",72000],["5323",70000],["5173",30368],["5163",30000],["5175",27115.1],["6130",25000],["5156",20000],["5194",16900],["5164",12000],["5162",11700],["5172",10000],["5136",8000],["5179",6000],["5903",6000],["5221",5000],["5492",5000],["5132",4000],["5212",3000],["5151",2500],["5161",2136],["5133",2000],["5038",1000],["5041",1000],["5019",200],["5039",100]],"economic_expenditure_total_czk":32224860,"economic_financing":[["8115",9520809.15]],"economic_financing_total_czk":9520809.15,"economic_revenue":[["4213",10254190.85],["1211",4382500],["1121",2345000],["1111",1630000],["1511",628000],["4116",627940],["1122",334320],["1113",310000],["2141",276100],["1345",267900],["4222",264680],["2111",261000],["4122",253320],["2324",173000],["1112",153000],["2131",117000],["2112",93000],["1386",85454.98],["4112",83500],["2132",66000],["1387",33500],["4111",22545.02],["2321",17000],["1341",10100],["2119",10000],["1334",1000],["1361",1000],["1381",1000],["2133",1000],["2212",1000]],"economic_revenue_total_czk":22704050.85,"purpose_expenditure":[["2219",20000000],["3412",3030000],["3111",1734940],["6112",1452200],["2321",781000],["3399",777900],["3631",750000],["6171",623000],["3639",516000],["3725",390000],["2212",353954.98],["3632",350000],["3722",350000],["6399",334320],["3745",124000],["3723",115000],["3326",100000],["5512",90000],["2292",70000],["3330",50000],["1032",40000],["3721",30000],["3314",26000],["6114",22545.02],["3419",20000],["6320",15000],["3319",10000],["3612",10000],["5212",10000],["5213",10000],["6310",10000],["3429",7000],["3313",5000],["3741",5000],["4359",5000],["4379",5000],["3599",2000]],"purpose_expenditure_total_czk":32224860},"actual":{"economic_expenditure":[["6121",21419123.55],["5169",1724406.66],["5023",1019610],["5021",760381],["5171",652613.1],["5331",500000],["5362",337233],["5336",327940],["5154",314525.51],["5223",283260.53],["5139",219304.16],["5031",210155],["5138",159536.08],["5499",122361],["5032",96844],["5153",63519.45],["5222",54199],["5323",43564],["6130",23450],["5137",23128],["5175",21799],["5163",17291.2],["5173",14203],["5164",12000],["5194",10458],["5162",10310.07],["5156",8859],["5179",5814],["5492",4000],["5212",3000],["5136",2523],["5151",2233],["5161",1549],["5038",538],["5019",182],["5039",63]],"economic_expenditure_total_czk":28469976.31,"economic_financing":[["8115",5862231.93]],"economic_financing_total_czk":5862231.93,"economic_revenue":[["4213",10254190.85],["1211",4379515.56],["1121",2344833.64],["1111",1627867.49],["4116",627940],["1511",627784.7],["1122",334320],["1113",309934.34],["2141",276064.12],["1345",267900],["4222",264680],["4122",253320],["2111",201773],["2324",165208.5],["1112",152842.23],["2131",116209.3],["2112",93000],["1386",85431.26],["4112",83500],["2132",60420],["1387",33482.19],["4111",22545.02],["2321",13000],["1341",10100],["1381",680.98],["1334",601.2],["1361",600]],"economic_revenue_total_czk":22607744.38,"purpose_expenditure":[["2219",18448239.25],["3412",2487804.73],["6112",1412863],["3111",1335018.3],["3399",745994.31],["2321",687878.44],["6171",525382.42],["3639",486561.57],["3725",388414.29],["3632",340583.02],["3722",340145.56],["6399",334320],["2212",320922.98],["3631",190332.62],["3723",102840.02],["3745",79340],["5512",72023.74],["2292",43564],["3721",24762.65],["3314",24043],["6114",22545.02],["3419",19199],["1032",15500],["6320",11823],["3429",3400],["6310",3031.2],["4379",3000],["5212",444.19]],"purpose_expenditure_total_czk":28469976.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}