{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509299","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509299","name":"Obec Dobšín","short_name":"Dobšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571989},"amounts":{"revenue_approved":5080000,"revenue_adjusted":7930396,"revenue_actual":8279727.7,"expense_approved":6500000,"expense_adjusted":10912578,"expense_actual":9248879.05,"tax_revenue":6245484,"nontax_revenue":452257.7,"capital_revenue":20500,"transfer_revenue":1561486,"current_expense":6919282.31,"capital_expense":2329596.74,"budget_balance":-969151.35,"cash_current":1261308,"cash_previous":2230459.35},"ratios":{"revenue_execution":1.04404972,"expense_execution":0.847543,"balance_to_revenue":-0.11705111,"cash_to_expense":0.13637415,"cash_yoy":-0.43450752,"capital_expense_share":0.25187882,"transfer_revenue_share":0.18859147},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509299/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509299"},"seo":{"slug":"dobsin","path":"/cz/municipalities/dobsin/"},"population":{"value":311,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5080000,"expenditure_czk":6500000,"financing_czk":1420000,"balance_czk":-1420000},{"stage":"revised","revenue_czk":7930396,"expenditure_czk":10912578,"financing_czk":2982182,"balance_czk":-2982182},{"stage":"actual","revenue_czk":8279727.7,"expenditure_czk":9248879.05,"financing_czk":969151.35,"balance_czk":-969151.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1924500],["5023",950000],["5154",550000],["5031",160000],["5171",156500],["5321",115000],["5021",91000],["5032",85000],["5166",78000],["5365",51000],["5139",50000],["5168",50000],["5163",39500],["5175",37500],["5137",35000],["5156",35000],["5162",15000],["5151",12000],["5194",10000],["5167",7000],["5019",5000],["5038",5000],["5134",5000],["5173",5000],["5179",5000],["5903",5000],["5909",5000],["5172",4000],["5362",2000],["5136",1000],["5161",1000],["5222",1000],["5229",1000],["5329",1000],["5363",1000],["5492",1000]],"economic_expenditure_total_czk":6500000,"economic_financing":[["8115",1420000]],"economic_financing_total_czk":1420000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",353000],["1345",220000],["1113",170000],["2324",98000],["2111",84500],["4112",70000],["2132",65000],["2139",65000],["1122",50000],["1335",50000],["1112",45000],["1386",30000],["1342",25000],["1381",20000],["1387",10000],["2119",10000],["1341",5000],["2329",5000],["1334",1000],["1361",1000],["2321",1000],["3111",1000],["2131",300],["2141",200]],"economic_revenue_total_czk":5080000,"purpose_expenditure":[["6171",2795500],["6112",1212000],["3722",880000],["3631",590000],["3723",410000],["3745",175000],["3113",115000],["5512",68000],["2310",50000],["6399",50000],["6320",38000],["2212",25000],["2219",20000],["2223",18000],["3721",15000],["3399",10000],["3636",10000],["3421",5000],["5213",5000],["6409",5000],["3341",2000],["6310",1500]],"purpose_expenditure_total_czk":6500000},"revised":{"economic_expenditure":[["5169",2589500],["6121",1868810],["6123",1300000],["5171",1153500],["5023",940000],["6122",572000],["5154",525000],["5139",452149.35],["5137",223887.65],["5031",160000],["5021",131330],["5173",125000],["5321",115000],["5175",114491],["5166",108000],["5032",85000],["5163",66500],["5167",60000],["5156",59000],["5365",57910],["5168",50000],["5151",40000],["5329",26000],["5909",20000],["5162",15000],["5194",11000],["5019",5000],["5038",5000],["5134",5000],["5179",5000],["5903",5000],["5172",4000],["5339",4000],["5161",2500],["5362",2000],["5136",1000],["5176",1000],["5222",1000],["5229",1000],["5363",1000],["5492",1000]],"economic_expenditure_total_czk":10912578,"economic_financing":[["8115",2982182]],"economic_financing_total_czk":2982182,"economic_revenue":[["1211",2400000],["1121",1300000],["1111",875000],["4222",681000],["4216",600000],["1511",590000],["1345",225000],["4213",208728],["2324",185500],["1113",175000],["2111",94500],["2139",85000],["1112",80000],["2132",65000],["4112",57400],["1122",56910],["1386",55000],["1335",50000],["1342",25000],["1387",23000],["3111",21000],["1381",20000],["2321",15000],["4111",14358],["2119",10000],["1334",6000],["1341",5000],["2329",5000],["1361",1000],["2328",500],["2131",300],["2141",200]],"economic_revenue_total_czk":7930396,"purpose_expenditure":[["6171",3804810],["5512",1557000],["6112",1322000],["3722",1307000],["3631",725000],["3745",657000],["3723",480000],["2212",235000],["2310",231000],["3113",115000],["2219",105000],["6320",65000],["2321",60000],["6399",56910],["3612",45000],["2223",33000],["3341",27000],["6409",20000],["3721",16000],["6114",14358],["3399",11000],["3636",10000],["5213",5000],["3111",4000],["3421",4000],["6310",1500],["2119",1000]],"purpose_expenditure_total_czk":10912578},"actual":{"economic_expenditure":[["5169",2502584.44],["6123",1302764.65],["5171",1121468.84],["5023",958646],["6122",581106],["5154",526993.36],["6121",445726.09],["5139",443500.49],["5137",236487.63],["5031",161167],["5021",132084],["5321",115000],["5175",111689.09],["5173",97423],["5166",92347.2],["5032",86287],["5163",63945.6],["5365",56910],["5167",52960],["5156",49776.7],["5151",29611],["5329",25580],["5162",13793.21],["5168",11120.75],["5194",10500],["5909",9325],["5161",4034],["5339",4000],["5179",858],["5176",690],["5038",400],["5362",100]],"economic_expenditure_total_czk":9248879.05,"economic_financing":[["8115",969151.35]],"economic_financing_total_czk":969151.35,"economic_revenue":[["1211",2609263.02],["1121",1400159.36],["1111",947102.04],["4222",681000],["1511",631474.29],["4216",600000],["1345",230200],["4213",208728],["2324",205185.7],["1113",184796.77],["2139",104800],["1112",91210.6],["2111",85684],["4112",57400],["1122",56910],["1386",50994.04],["2132",37182],["3111",20500],["1387",19989.23],["2321",15000],["4111",14358],["1342",13165],["1334",5334.3],["2119",4000],["1341",3650],["1361",850],["2328",406],["1381",385.35]],"economic_revenue_total_czk":8279727.7,"purpose_expenditure":[["6171",2384222.94],["5512",1539969.55],["6112",1310458],["3722",1294811.06],["3631",709350.6],["3745",596031.53],["3723",463115.46],["2212",212454.23],["2310",194134.67],["3113",115000],["2219",100343.68],["6320",63160],["2321",57279.83],["6399",56910],["3612",45000],["2223",29766],["3341",22425.79],["3721",15477.11],["6114",14358],["3399",10500],["6409",9325],["3111",4000],["6310",785.6]],"purpose_expenditure_total_czk":9248879.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}