{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509281","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509281","name":"Obec Loukov","short_name":"Loukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":570770},"amounts":{"revenue_approved":5352720,"revenue_adjusted":6139145.41,"revenue_actual":6021205.77,"expense_approved":5352720,"expense_adjusted":5566729,"expense_actual":3293364.78,"tax_revenue":5441803.27,"nontax_revenue":373331,"capital_revenue":0,"transfer_revenue":206071.5,"current_expense":3143364.78,"capital_expense":150000,"budget_balance":2727840.99,"cash_current":16098631.07,"cash_previous":13370790.08},"ratios":{"revenue_execution":0.98078892,"expense_execution":0.59161579,"balance_to_revenue":0.45303899,"cash_to_expense":4.88820163,"cash_yoy":0.20401494,"capital_expense_share":0.04554612,"transfer_revenue_share":0.03422429},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509281/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509281"},"seo":{"slug":"loukov-00509281","path":"/cz/municipalities/loukov-00509281/"},"population":{"value":207,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5352720,"expenditure_czk":5352720,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6139145.41,"expenditure_czk":5566729,"financing_czk":-572416.41,"balance_czk":572416.41},{"stage":"actual","revenue_czk":6021205.77,"expenditure_czk":3293364.78,"financing_czk":-2727840.99,"balance_czk":2727840.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1084000],["5171",981000],["5023",600000],["5154",470720],["5137",310000],["5011",300000],["5139",276000],["5021",222000],["5168",200000],["5032",130000],["5156",113000],["5223",110000],["5153",100000],["5323",100000],["5365",65000],["5031",60000],["5151",56000],["5339",56000],["5222",30000],["5163",25000],["5175",20000],["5194",16000],["5136",6000],["5133",5000],["5903",5000],["5019",4000],["5038",2000],["5161",1000],["5162",1000],["5166",1000],["5173",1000],["5221",1000],["5229",1000]],"economic_expenditure_total_czk":5352720,"economic_revenue":[["1211",1600000],["1511",971748],["1121",950000],["1111",700000],["2111",215019],["1113",150000],["1122",120000],["1345",119772],["2131",109744],["1112",100000],["2324",100000],["2132",75237],["4112",70000],["1381",25000],["1386",15000],["2141",10000],["2142",10000],["1387",7000],["1341",2200],["1361",1000],["2112",1000]],"economic_revenue_total_czk":5352720,"purpose_expenditure":[["6171",1075720],["3745",780000],["6112",700000],["2212",400000],["3722",300000],["3631",295000],["3613",260000],["3412",200000],["3612",200000],["3723",200000],["5512",155000],["1031",131000],["3322",110000],["2292",100000],["6399",60000],["2341",50000],["3111",50000],["3721",50000],["3314",45000],["3319",45000],["1032",41000],["3635",30000],["3399",25000],["6320",20000],["5213",10000],["5299",10000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":5352720,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1255866],["5169",972237.04],["5023",600000],["5154",370720],["5011",300000],["5139",294381.32],["5021",255772],["6119",207000],["5168",201210],["5137",160000],["5032",130000],["5156",113000],["5365",104540],["5153",100000],["5323",100000],["5223",96691],["5031",60000],["5151",56000],["5339",56000],["5222",30000],["5163",25000],["5175",24860.64],["5194",16000],["5136",6000],["5492",5500],["5133",5000],["5903",5000],["5019",4000],["5166",3250],["5038",2000],["5173",1504],["5161",1135],["5039",1062],["5162",1000],["5221",1000],["5229",1000]],"economic_expenditure_total_czk":5566729,"economic_financing":[["8115",-572416.41]],"economic_financing_total_czk":-572416.41,"economic_revenue":[["1211",2001631.45],["1121",1075904.1],["1511",1047813.23],["1111",813422.33],["2111",219960],["1113",141843.85],["4216",135000],["1345",123955],["2131",109744],["1122",99540],["2132",75237],["1112",70055.81],["2324",63250.64],["4112",57400],["1386",39174.89],["1387",15357.83],["4111",13671.5],["2141",10000],["2142",10000],["1335",9030.4],["1341",2100],["2119",2000],["2112",1000],["1334",919.5],["1361",800],["1381",283.88],["2328",50]],"economic_revenue_total_czk":6139145.41,"purpose_expenditure":[["6171",1084631.44],["2212",750000],["6112",700000],["3745",582952.1],["3412",376687],["3722",315190.96],["3635",237000],["3723",200000],["3631",188326],["3613",165003],["5512",155000],["3612",102058],["2292",100000],["6399",99540],["3322",96691],["1031",63967],["3314",51700],["3111",50000],["3721",50000],["3319",45000],["1032",41000],["3399",37220],["6320",20000],["6114",13671.5],["2341",11091],["5213",10000],["5299",10000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":5566729},"actual":{"economic_expenditure":[["5171",856285.03],["5169",542743.65],["5023",525025],["5154",240982.4],["5011",195151],["5168",190798.2],["5021",156221],["6119",150000],["5365",99640],["5032",64923],["5139",50846.8],["5031",48559],["5323",26610],["5156",25710],["5137",22745],["5175",17740.64],["5151",15565],["5163",15538.2],["5222",12200],["5153",9276.98],["5339",8000],["5492",5500],["5166",3250],["5019",3142.88],["5136",1849],["5194",1518],["5039",1062],["5038",850],["5162",828],["5173",504],["5161",300]],"economic_expenditure_total_czk":3293364.78,"economic_financing":[["8115",-2727840.99]],"economic_financing_total_czk":-2727840.99,"economic_revenue":[["1211",2001631.45],["1121",1075904.1],["1511",1047813.23],["1111",813422.33],["1113",141843.85],["2111",136896],["4216",135000],["1345",123926],["2131",109776],["1122",99540],["1112",70055.81],["2132",69424],["4112",57400],["2324",50029],["1386",39174.89],["1387",15357.83],["4111",13671.5],["1335",9030.4],["2142",5196],["1341",2100],["2119",2000],["1334",919.5],["1361",800],["1381",283.88],["2112",10]],"economic_revenue_total_czk":6021205.77,"purpose_expenditure":[["6171",650038.78],["6112",572327],["2212",394164.42],["3722",315190.96],["3745",297883],["3412",278344],["3635",180000],["3723",142684.59],["3613",104620.98],["6399",99540],["3631",76663.38],["3314",30549],["2292",26610],["5512",22619.87],["3399",16618],["1032",15691],["6114",13671.5],["6320",13433],["1031",12409.7],["3612",11866],["3721",9607.4],["3111",6000],["6310",2105.2],["2341",727]],"purpose_expenditure_total_czk":3293364.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}