{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509272","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509272","name":"Obec Prodašice","short_name":"Prodašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":570753},"amounts":{"revenue_approved":2100000,"revenue_adjusted":3594893.55,"revenue_actual":3487039.03,"expense_approved":2100000,"expense_adjusted":2982512.8,"expense_actual":2035577.3,"tax_revenue":2035563.35,"nontax_revenue":1372372.88,"capital_revenue":0,"transfer_revenue":79102.8,"current_expense":1890493.8,"capital_expense":145083.5,"budget_balance":1451461.73,"cash_current":6803805.46,"cash_previous":5352343.73},"ratios":{"revenue_execution":0.96999785,"expense_execution":0.68250413,"balance_to_revenue":0.41624476,"cash_to_expense":3.34244514,"cash_yoy":0.27118246,"capital_expense_share":0.07127388,"transfer_revenue_share":0.0226848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509272/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509272"},"seo":{"slug":"prodasice","path":"/cz/municipalities/prodasice/"},"population":{"value":87,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2100000,"expenditure_czk":2100000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3594893.55,"expenditure_czk":2982512.8,"financing_czk":-612380.75,"balance_czk":612380.75},{"stage":"actual","revenue_czk":3487039.03,"expenditure_czk":2035577.3,"financing_czk":-1451461.73,"balance_czk":1451461.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",471000],["6121",457000],["5023",330000],["5154",169000],["5021",147000],["5171",124600],["5137",55000],["5329",50000],["5139",44000],["5168",43000],["5166",40000],["5032",30000],["5321",27000],["5222",20000],["5156",16000],["5365",12000],["5162",10000],["5903",10000],["5151",9000],["5163",9000],["5167",8000],["5175",8000],["5132",3000],["5323",3000],["5362",2000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2100000,"economic_revenue":[["1211",819880],["1121",380000],["1111",278000],["1511",250000],["1345",90300],["1113",65000],["2111",62600],["4112",57400],["2324",32000],["1112",17000],["1122",12000],["1386",10000],["2131",8500],["1381",7000],["1387",6000],["2132",2400],["1341",1920]],"economic_revenue_total_czk":2100000,"purpose_expenditure":[["6171",505000],["6112",360000],["2321",267000],["2341",200000],["3722",180000],["1032",100000],["3745",80000],["3613",75000],["3631",75000],["3725",60000],["3639",40000],["5512",40000],["2212",33000],["3113",16000],["3399",15000],["3721",15000],["6399",14000],["3111",11000],["5213",10000],["2292",3000],["6310",1000]],"purpose_expenditure_total_czk":2100000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1310015.6],["6121",439649],["5023",331074],["5021",191320],["5154",188000],["5139",109483.2],["5171",95930],["5329",50000],["5168",43000],["5137",37117],["5032",30000],["5321",25000],["5222",20000],["5163",14000],["5156",13219],["5365",12810],["5909",12527],["5162",10000],["5903",10000],["5151",9000],["5175",7491],["5166",5000],["5167",3743],["5323",3000],["5362",3000],["6130",2001],["5339",2000],["5136",1000],["5161",1000],["5173",757],["5019",654],["5038",400],["5039",222],["5132",100]],"economic_expenditure_total_czk":2982512.8,"economic_financing":[["8115",-612380.75]],"economic_financing_total_czk":-612380.75,"economic_revenue":[["2111",1324862],["1211",819880],["1121",430495.98],["1111",378000],["1511",278425.72],["1345",90300],["1113",65000],["4112",57400],["2324",38317.88],["1112",28051.31],["4111",21702.8],["1386",18000],["1122",12810],["2131",8500],["1381",7000],["1387",6146.46],["1334",5681.4],["2132",2400],["1341",1920]],"economic_revenue_total_czk":3594893.55,"purpose_expenditure":[["1032",873228],["6171",470000],["6112",361074],["2321",267000],["3722",213922],["2341",200000],["3613",125000],["3745",95000],["3725",89302],["3631",75000],["5512",40424],["2212",33000],["3639",24650],["6114",21702.8],["3721",17560],["3113",16000],["3399",15000],["6399",14810],["3111",11000],["5213",10000],["3421",4840],["2292",3000],["6310",1000]],"purpose_expenditure_total_czk":2982512.8},"actual":{"economic_expenditure":[["5169",828117.65],["5023",331074],["5021",186770],["5154",168550.38],["6121",143082.5],["5139",95266.84],["5171",53793.13],["5329",50000],["5137",33593.2],["5032",29816],["5168",22903.2],["5222",20000],["5365",12810],["5909",12527],["5321",7700],["5156",7668],["5162",7188],["5175",6230],["5163",5856.4],["5151",3591],["5362",2882],["6130",2001],["5339",2000],["5173",757],["5019",654],["5038",400],["5039",222],["5161",124]],"economic_expenditure_total_czk":2035577.3,"economic_financing":[["8115",-1451461.73]],"economic_financing_total_czk":-1451461.73,"economic_revenue":[["2111",1323212],["1211",803043.49],["1121",430495.98],["1111",310231.58],["1511",278425.72],["1345",86100],["4112",57400],["1113",56855],["2324",38317.88],["1112",28051.31],["4111",21702.8],["1386",15681.04],["1122",12810],["2131",8443],["1387",6146.46],["1334",5681.4],["2132",2400],["1341",1920],["1381",121.37]],"economic_revenue_total_czk":3487039.03,"purpose_expenditure":[["1032",407588.5],["6171",386806.19],["6112",360890],["3722",213921.31],["2321",193082.5],["3613",96304],["3745",93039],["3725",89301.72],["3631",54306],["5512",40155.86],["6114",21702.8],["3721",17559.52],["2212",16634.6],["6399",14692],["3399",12267.9],["3111",9700],["3421",4840],["3639",2001],["6310",784.4]],"purpose_expenditure_total_czk":2035577.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}