{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509256","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509256","name":"Obec Košátky","short_name":"Košátky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":566047},"amounts":{"revenue_approved":13800000,"revenue_adjusted":12284388.87,"revenue_actual":12873588.38,"expense_approved":12600000,"expense_adjusted":11377389.71,"expense_actual":11082500.05,"tax_revenue":5491517.42,"nontax_revenue":2900222.55,"capital_revenue":86911.88,"transfer_revenue":4394936.53,"current_expense":5297877.63,"capital_expense":5784622.42,"budget_balance":1791088.33,"cash_current":4603895.49,"cash_previous":3299331.57},"ratios":{"revenue_execution":1.04796327,"expense_execution":0.97408108,"balance_to_revenue":0.13912891,"cash_to_expense":0.4154203,"cash_yoy":0.39540249,"capital_expense_share":0.52196006,"transfer_revenue_share":0.34139172},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509256/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509256"},"seo":{"slug":"kosatky","path":"/cz/municipalities/kosatky/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13800000,"expenditure_czk":12600000,"financing_czk":-1200000,"balance_czk":1200000},{"stage":"revised","revenue_czk":12284388.87,"expenditure_czk":11377389.71,"financing_czk":-906999.16,"balance_czk":906999.16},{"stage":"actual","revenue_czk":12873588.38,"expenditure_czk":11082500.05,"financing_czk":-1791088.33,"balance_czk":1791088.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7035000],["5169",2619650],["5011",600000],["5023",550000],["5154",518000],["5141",300000],["5139",189200],["5031",165000],["6341",150000],["5032",110000],["5321",108000],["5163",74000],["5137",58200],["5362",-52200],["5021",30000],["5173",29000],["5175",27000],["5171",22500],["5492",19000],["5162",17100],["5167",10000],["5229",9000],["5132",5000],["5323",3000],["5038",2500],["5161",850],["5164",200]],"economic_expenditure_total_czk":12600000,"economic_financing":[["8115",-700000],["8124",-500000]],"economic_financing_total_czk":-1200000,"economic_revenue":[["4213",7400000],["1211",2545100],["1121",1100000],["2111",724000],["1111",650000],["1511",550000],["1345",350000],["1113",170000],["4111",100000],["4112",59900],["1112",45000],["2132",39000],["1386",25000],["1387",20000],["1334",10000],["2321",5000],["1341",4000],["1361",2000],["2131",500],["2141",500]],"economic_revenue_total_czk":13800000,"purpose_expenditure":[["2212",7600000],["6171",1800000],["3722",800000],["6112",600000],["2321",500000],["3631",500000],["2310",400000],["3113",200000],["3745",70000],["6399",-52200],["3612",50000],["6115",30000],["3613",25000],["3421",20000],["3721",15000],["5512",15000],["3111",10000],["3319",10000],["5213",5000],["3341",1000],["5212",1000],["2241",200]],"purpose_expenditure_total_czk":12600000},"revised":{"economic_expenditure":[["6121",5625079.38],["5169",2459759.49],["5011",636700],["5154",593000],["5023",550000],["5141",300000],["5139",219700],["6341",168000],["5031",157500],["5032",120000],["5904",118000.84],["5021",94000],["5321",89000],["5163",74000],["5137",50500],["5173",30000],["5175",25700],["5492",19000],["5162",17100],["5229",14500],["5171",12500],["5362",-12200],["5132",5000],["5167",4000],["5323",3000],["5038",2500],["5161",850],["5164",200]],"economic_expenditure_total_czk":11377389.71,"economic_financing":[["8124",-500000],["8115",-406999.16]],"economic_financing_total_czk":-906999.16,"economic_revenue":[["4213",4204448.07],["1211",2245100],["2212",1557352.34],["1121",1000000],["2111",899500],["1111",740000],["1511",680000],["1345",336000],["1113",170000],["4116",101600],["3119",87000],["1112",60000],["4112",57400],["1386",42000],["2132",39000],["4111",31488.46],["1387",20000],["2112",5000],["1341",4000],["1361",2000],["1334",1500],["2131",500],["2141",500]],"economic_revenue_total_czk":12284388.87,"purpose_expenditure":[["2212",5161079.38],["6171",1893309.49],["2310",1114500.84],["3722",843000],["3631",755000],["6112",610000],["2321",585000],["3113",188000],["3745",66600],["3613",51600],["6114",32800],["3319",28000],["3721",20500],["5512",15500],["6399",-12200],["3111",10000],["3421",7500],["5213",5000],["3341",1000],["5212",1000],["2241",200]],"purpose_expenditure_total_czk":11377389.71},"actual":{"economic_expenditure":[["6121",5616622.42],["5169",2368793.15],["5011",606262.71],["5154",574328],["5023",486930],["5141",296079.59],["5139",197077.91],["6341",168000],["5031",146383.31],["5904",118000.84],["5032",99495.98],["5021",91680],["5321",88445.64],["5163",73738.6],["5137",53562.7],["5173",27543],["5175",25837],["5229",13402],["5162",13062.4],["5492",11115.9],["5171",2610.7],["5038",2580],["5362",-1830],["5323",1614],["5167",629.2],["5161",335],["5164",200]],"economic_expenditure_total_czk":11082500.05,"economic_financing":[["8115",-1304563.92],["8124",-486524.41]],"economic_financing_total_czk":-1791088.33,"economic_revenue":[["4213",4204448.07],["1211",2204650.33],["2212",1952174.06],["1121",1181702.45],["2111",896723.35],["1111",791176.95],["1511",673091.25],["1345",340280],["1113",156080.35],["4116",101600],["3119",86911.88],["1112",77003.21],["4112",57400],["1386",43045.01],["2132",39000],["4111",31488.46],["1387",16872.08],["2112",11700],["1341",4100],["1361",1800],["1334",1381.5],["2131",350],["1381",334.29],["2141",275.14]],"economic_revenue_total_czk":12873588.38,"purpose_expenditure":[["2212",5151654.58],["6171",1792871.1],["2310",1074829.94],["3722",836203.68],["3631",741573.74],["2321",559910],["6112",531102],["3113",185167.42],["3745",64212],["3613",45667],["6114",31488.46],["3319",23193],["3721",20205.13],["5512",15367],["3421",5540],["3111",4875],["6399",-1830],["3341",270],["2241",200]],"purpose_expenditure_total_czk":11082500.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}