{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509230","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509230","name":"Obec Písková Lhota","short_name":"Písková Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536440},"amounts":{"revenue_approved":18854738,"revenue_adjusted":23066658.99,"revenue_actual":22407414.83,"expense_approved":27035000,"expense_adjusted":37057890.05,"expense_actual":15269362.48,"tax_revenue":21330952.12,"nontax_revenue":777920.71,"capital_revenue":71600,"transfer_revenue":226942,"current_expense":11211086.06,"capital_expense":4058276.42,"budget_balance":7138052.35,"cash_current":30342491.39,"cash_previous":23867439.04},"ratios":{"revenue_execution":0.97142004,"expense_execution":0.4120408,"balance_to_revenue":0.3185576,"cash_to_expense":1.98714854,"cash_yoy":0.2712923,"capital_expense_share":0.26577903,"transfer_revenue_share":0.01012799},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509230/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509230"},"seo":{"slug":"piskova-lhota-00509230","path":"/cz/municipalities/piskova-lhota-00509230/"},"population":{"value":1117,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18854738,"expenditure_czk":27035000,"financing_czk":8180262,"balance_czk":-8180262},{"stage":"revised","revenue_czk":23066658.99,"expenditure_czk":37057890.05,"financing_czk":13991231.06,"balance_czk":-13991231.06},{"stage":"actual","revenue_czk":22407414.83,"expenditure_czk":15269362.48,"financing_czk":-7138052.35,"balance_czk":7138052.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8200000],["5171",7932000],["5169",4469000],["5154",1250000],["5901",1000000],["5023",750000],["6122",600000],["5011",380000],["5323",300000],["5021",288000],["5139",256000],["5031",250000],["5222",217000],["5365",200000],["5032",140000],["5138",100000],["5137",92000],["5321",90000],["5163",85000],["5194",82000],["5168",65000],["5229",60000],["5162",30000],["5167",30000],["5175",30000],["5039",20000],["5132",20000],["5903",20000],["5164",15000],["5136",14000],["5156",12000],["5339",12000],["5362",10000],["5151",7000],["5161",3000],["5038",2000],["5173",2000],["5212",2000]],"economic_expenditure_total_czk":27035000,"economic_financing":[["8115",8843262],["8124",-663000]],"economic_financing_total_czk":8180262,"economic_revenue":[["1211",8000000],["1121",4500000],["1111",2900000],["1345",1100000],["1113",650000],["1511",372000],["2324",300000],["1112",200000],["1122",200000],["2111",142000],["1381",120000],["2142",120000],["2132",88000],["1341",50000],["2119",31000],["1334",20000],["1342",20000],["1361",20000],["2112",12000],["1343",5000],["2131",4738]],"economic_revenue_total_czk":18854738,"purpose_expenditure":[["3429",5150000],["3631",5000000],["2212",3000000],["6171",2850000],["3723",1850000],["2310",1800000],["3722",1500000],["3745",1500000],["3900",1000000],["6112",1000000],["3612",400000],["2292",300000],["3421",300000],["5599",250000],["6399",200000],["3399",150000],["1014",100000],["3341",100000],["3419",100000],["5512",100000],["3511",60000],["3111",50000],["3113",50000],["3319",50000],["3322",50000],["6320",50000],["3721",30000],["3314",20000],["5213",20000],["6310",5000]],"purpose_expenditure_total_czk":27035000},"revised":{"economic_expenditure":[["6121",15804350.8],["5171",7251044.2],["5169",5514936.35],["5154",1387914.99],["6122",1090689.71],["5901",939784],["5023",750000],["5137",499000],["5321",490000],["5365",464940],["5011",380000],["5139",371000],["5021",323795],["5323",300000],["5031",250000],["5222",224000],["5141",144000],["5032",140000],["5138",100000],["5163",93581],["5194",82000],["5229",71050],["5168",65000],["5175",56535],["5164",55000],["5167",32100],["5162",30000],["5039",20000],["5132",20000],["5903",20000],["5151",17000],["5156",17000],["5136",15000],["5339",12000],["5362",10169],["5212",7000],["5161",3000],["5038",2000],["5173",2000],["5221",2000]],"economic_expenditure_total_czk":37057890.05,"economic_financing":[["8115",14654231.06],["8124",-663000]],"economic_financing_total_czk":13991231.06,"economic_revenue":[["1211",9373855],["1121",5100000],["1111",3413147.29],["1345",1100000],["1511",776000],["1113",670000],["1122",464940],["2324",403465.71],["1112",399000],["2142",212487],["4112",205100],["1386",205000],["2111",164180],["1381",120000],["2132",88000],["1387",80314.99],["1341",50000],["3111",44000],["4111",32500],["2119",31000],["2131",29069],["3113",27600],["1334",20000],["1342",20000],["1361",20000],["2112",12000],["1343",5000]],"economic_revenue_total_czk":23066658.99,"purpose_expenditure":[["2212",9000000],["3429",5551000],["3631",5160410.35],["6171",3804200],["3723",2717405],["3722",1505000],["3745",1500000],["5599",1299440],["2310",1204350.8],["6112",1000000],["3900",941784],["3612",645859.99],["6399",464940],["3421",368689.71],["2292",300000],["3111",250000],["3113",250000],["3399",175000],["2321",153099.2],["1014",100000],["3341",100000],["3419",100000],["5512",100000],["3319",80000],["3511",60000],["3322",50000],["6320",50000],["3314",32000],["3721",30000],["6114",21842],["5213",20000],["3725",12100],["6310",10000],["3639",769]],"purpose_expenditure_total_czk":37057890.05},"actual":{"economic_expenditure":[["5169",4350894.96],["6121",3663141.08],["5171",3166056.9],["5023",552000],["5365",464940],["5154",448715.09],["6122",395135.34],["5011",368742],["5137",280368.28],["5321",264000],["5222",223000],["5139",210893.18],["5021",157689],["5323",127421],["5141",117940.37],["5031",91453],["5032",82869],["5163",76742.63],["5168",52345],["5164",37078.1],["5194",29295],["5175",28037.7],["5162",19377.85],["5151",15118],["5136",11733],["5229",11050],["5156",8246],["5167",5910],["5212",3000],["5221",2000],["5339",2000],["5038",1540],["5161",461],["5362",169]],"economic_expenditure_total_czk":15269362.48,"economic_financing":[["8115",-6475052.35],["8124",-663000]],"economic_financing_total_czk":-7138052.35,"economic_revenue":[["1211",9365025.13],["1121",5021397.34],["1111",3392905.31],["1345",1047384],["1511",718411.25],["1113",663082.86],["1122",464940],["2324",339321.71],["1112",327179.04],["2142",212487],["4112",205100],["1386",182909.25],["2111",145535],["1387",71692.31],["2132",51008],["3111",44000],["1341",38200],["3113",27600],["4111",21842],["1342",18548],["2131",18069],["1334",9878.7],["1361",7990],["2112",6000],["2119",5500],["1381",1408.93]],"economic_revenue_total_czk":22407414.83,"purpose_expenditure":[["6171",2605447.57],["2212",1729720.35],["3631",1720335.58],["3429",1674107.12],["3723",1370084.04],["3745",1160087.47],["3722",1155975.35],["5599",988940.32],["3612",607429.12],["6112",601680],["6399",464940],["3113",144000],["2292",127421],["2321",126735.57],["3111",120000],["3419",100000],["5512",100000],["3341",94622],["3399",74522],["3421",72824.39],["3319",57953.7],["6320",38684],["3314",30977],["2310",30250],["3721",26953.27],["6114",21842],["3725",12100],["6310",8961.63],["3900",2000],["3639",769]],"purpose_expenditure_total_czk":15269362.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
