{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509221","name":"Obec Kováň","short_name":"Kováň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571971},"amounts":{"revenue_approved":3084700,"revenue_adjusted":3564540.01,"revenue_actual":3561582.15,"expense_approved":2096450,"expense_adjusted":2198600.4,"expense_actual":1982513.71,"tax_revenue":3395080.58,"nontax_revenue":93548.17,"capital_revenue":0,"transfer_revenue":72953.4,"current_expense":1580160.19,"capital_expense":402353.52,"budget_balance":1579068.44,"cash_current":3837294.58,"cash_previous":2258226.14},"ratios":{"revenue_execution":0.9991702,"expense_execution":0.90171625,"balance_to_revenue":0.44336151,"cash_to_expense":1.93557026,"cash_yoy":0.69925169,"capital_expense_share":0.20295119,"transfer_revenue_share":0.02048342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509221"},"seo":{"slug":"kovan","path":"/cz/municipalities/kovan/"},"population":{"value":156,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3084700,"expenditure_czk":2096450,"financing_czk":-988250,"balance_czk":988250},{"stage":"revised","revenue_czk":3564540.01,"expenditure_czk":2198600.4,"financing_czk":-1365939.61,"balance_czk":1365939.61},{"stage":"actual","revenue_czk":3561582.15,"expenditure_czk":1982513.71,"financing_czk":-1579068.44,"balance_czk":1579068.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",432000],["5169",323350],["5021",297000],["5171",205000],["6121",185000],["5168",160000],["5329",150000],["5154",85500],["5137",60000],["5163",46000],["5032",37000],["5139",34500],["5194",29000],["5365",16000],["5156",10000],["5179",10000],["5903",10000],["5151",5600],["5161",500]],"economic_expenditure_total_czk":2096450,"economic_financing":[["8115",-988250]],"economic_financing_total_czk":-988250,"economic_revenue":[["1211",1240000],["1121",620000],["1111",440000],["1511",410000],["1113",105000],["1345",70700],["4112",58000],["2324",41000],["2132",40000],["1112",28000],["1386",10500],["1381",6000],["2142",6000],["1387",5000],["1341",2500],["1382",2000]],"economic_revenue_total_czk":3084700,"purpose_expenditure":[["6112",469000],["6171",351500],["3745",343000],["2219",205700],["3722",180000],["2321",160000],["3612",124500],["3723",70000],["3631",60000],["6320",40000],["3421",25000],["3399",17000],["6399",16000],["5213",10000],["5512",10000],["3721",6000],["6310",6000],["3632",2100],["3341",650]],"purpose_expenditure_total_czk":2096450},"revised":{"economic_expenditure":[["5023",468000],["5021",296131],["5169",293599],["6121",292854],["5168",152056],["5329",143447],["6341",109500],["5154",81801],["5139",60337],["5032",42120],["5175",39081],["5163",38500],["5164",33500],["5365",32550],["5194",24497],["5171",23112],["5151",19527],["5321",15000],["5903",10000],["5492",9300],["5156",5800],["5137",5443.4],["5167",2190],["5161",255]],"economic_expenditure_total_czk":2198600.4,"economic_financing":[["8115",-1365939.61]],"economic_financing_total_czk":-1365939.61,"economic_revenue":[["1211",1357852],["1121",728554],["1511",511606],["1111",511259],["1113",96164],["1345",70250],["4112",57400],["2324",51598.61],["1112",47462],["2132",38950],["1122",32550],["1386",29296],["4111",15553.4],["1387",10402],["2142",2911],["1341",2250],["2141",280],["1381",202]],"economic_revenue_total_czk":3564540.01,"purpose_expenditure":[["6112",510120],["3723",312673],["6171",311584],["3745",247709],["3722",155458],["2321",153300],["3113",100000],["2219",78376],["3399",64025],["3631",60000],["3421",41840],["6399",32550],["6320",32500],["5512",27375],["3612",18177],["6114",15553.4],["3721",10620],["5213",10000],["6310",6000],["2212",4234],["5519",3756],["3632",2100],["3341",650]],"purpose_expenditure_total_czk":2198600.4},"actual":{"economic_expenditure":[["5023",468000],["5021",293624],["6121",292853.52],["5169",278261.28],["5168",149539.25],["6341",109500],["5139",60336.13],["5154",53434.75],["5032",42120],["5175",39081],["5163",37673.7],["5164",33444],["5365",32550],["5194",24496.73],["5171",18111.36],["5321",15000],["5151",11584.59],["5492",9300],["5156",5715],["5137",5443.4],["5167",2190],["5161",255]],"economic_expenditure_total_czk":1982513.71,"economic_financing":[["8115",-1579068.44]],"economic_financing_total_czk":-1579068.44,"economic_revenue":[["1211",1357851.48],["1121",728553.41],["1511",511605.39],["1111",511258.07],["1113",96163.78],["1345",70250],["4112",57400],["2324",51598.11],["1112",47461.66],["2132",38760],["1122",32550],["1386",26534.49],["4111",15553.4],["1387",10401.22],["2142",2911],["1341",2250],["2141",279.06],["1381",201.08]],"economic_revenue_total_czk":3561582.15,"purpose_expenditure":[["6112",510120],["3723",312672.34],["6171",306558.69],["3745",247623.2],["3722",141253.35],["3113",100000],["2219",78376],["3399",64024.73],["3421",41784],["6399",32550],["6320",32341.5],["5512",27319.44],["3631",26690],["6114",15553.4],["3721",10618.96],["3612",10248.02],["2321",9851.52],["6310",5332.2],["2212",4233.79],["5519",3756],["3632",1336.57],["3341",270]],"purpose_expenditure_total_czk":1982513.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
