{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509213","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509213","name":"Obec Sudovo Hlavno","short_name":"Sudovo Hlavno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":571954},"amounts":{"revenue_approved":14200000,"revenue_adjusted":21834090.52,"revenue_actual":18518420.3,"expense_approved":10400000,"expense_adjusted":26953870.52,"expense_actual":20909299.64,"tax_revenue":12922560.21,"nontax_revenue":1257186.88,"capital_revenue":14000,"transfer_revenue":4324673.21,"current_expense":9666161.11,"capital_expense":11243138.53,"budget_balance":-2390879.34,"cash_current":10853203.15,"cash_previous":14410422.49},"ratios":{"revenue_execution":0.84814251,"expense_execution":0.77574386,"balance_to_revenue":-0.12910817,"cash_to_expense":0.51906106,"cash_yoy":-0.24685045,"capital_expense_share":0.53770995,"transfer_revenue_share":0.23353359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509213/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509213"},"seo":{"slug":"sudovo-hlavno","path":"/cz/municipalities/sudovo-hlavno/"},"population":{"value":519,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14200000,"expenditure_czk":10400000,"financing_czk":-3800000,"balance_czk":3800000},{"stage":"revised","revenue_czk":21834090.52,"expenditure_czk":26953870.52,"financing_czk":5119780,"balance_czk":-5119780},{"stage":"actual","revenue_czk":18518420.3,"expenditure_czk":20909299.64,"financing_czk":2390879.34,"balance_czk":-2390879.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1810000],["5169",1598000],["5171",1281000],["5023",984000],["6349",836340],["5141",601000],["5151",405000],["5021",394000],["5321",391660],["5154",335000],["5139",325600],["5031",215000],["6119",150000],["5222",133000],["5137",130400],["5032",111000],["5163",87000],["5168",65000],["5329",60000],["6122",60000],["5162",54000],["5164",50000],["5323",50000],["5175",46000],["5194",40000],["5492",30000],["5156",21000],["5365",21000],["5138",20000],["5339",15000],["5173",13000],["5179",10000],["5909",10000],["5132",9000],["5903",9000],["5167",8000],["5041",5000],["5153",5000],["5161",3000],["5166",3000],["5038",2000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":10400000,"economic_financing":[["8115",-2633000],["8124",-1167000]],"economic_financing_total_czk":-3800000,"economic_revenue":[["1211",5300000],["1121",2750000],["1111",1970000],["1511",1466400],["1345",590000],["1113",440000],["2111",360000],["2141",272000],["2131",265000],["2324",260000],["1112",160000],["4112",98600],["1386",75000],["1387",75000],["1334",30000],["2132",27000],["1381",20000],["2112",16000],["1361",10000],["1341",9000],["1343",6000]],"economic_revenue_total_czk":14200000,"purpose_expenditure":[["3639",2110000],["6112",1320000],["3113",841000],["2310",700000],["3722",550000],["2321",500000],["3725",500000],["3745",500000],["6171",500000],["2212",450000],["3613",400000],["3631",400000],["2219",300000],["3399",250000],["5512",200000],["3635",150000],["4351",120000],["2341",100000],["3419",93000],["3111",68000],["3721",60000],["2292",50000],["6320",40000],["3326",30000],["3412",30000],["3421",30000],["3429",30000],["3314",20000],["1037",10000],["3632",10000],["4357",10000],["6310",10000],["5213",9000],["3319",7000],["3349",2000]],"purpose_expenditure_total_czk":10400000},"revised":{"economic_expenditure":[["6121",11900725.52],["5171",5042050],["5169",2002680],["5023",984000],["5365",726000],["5329",610000],["5141",601000],["6349",556340],["6123",475050],["5021",462721],["5321",427660],["5151",405000],["5139",382300],["6119",368000],["5154",355000],["5137",352798],["5031",215000],["6122",206602],["5222",148000],["5032",111000],["5163",87000],["5168",68000],["5166",62000],["5162",51000],["5175",50722],["5323",50000],["5194",40000],["5164",35000],["5156",30728],["5492",30000],["5138",20000],["5339",15000],["5173",13374],["5179",12000],["5909",10000],["5132",9000],["5903",9000],["5167",8120],["5041",5000],["5153",5000],["5161",4000],["5362",3000],["5038",2000],["5136",2000]],"economic_expenditure_total_czk":26953870.52,"economic_financing":[["8117",8000000],["8118",-3000000],["8115",1286780],["8124",-1167000]],"economic_financing_total_czk":5119780,"economic_revenue":[["4213",5539045.52],["1211",5300000],["1121",2750000],["1111",1970000],["1511",1526400],["4122",1026398],["1122",705000],["1345",590000],["2111",520000],["1113",440000],["2324",274000],["2141",272000],["2131",265000],["1112",174000],["4112",99300],["1386",98000],["1387",75000],["4222",43602],["1334",30000],["2132",27000],["4111",20817],["1381",20000],["2112",16000],["3113",14000],["4116",12528],["1361",10000],["1341",9000],["1343",6000],["1382",1000]],"economic_revenue_total_czk":21834090.52,"purpose_expenditure":[["2219",5764619],["3639",5566049.52],["2341",2253050],["3631",1715347],["3412",1530000],["6112",1320000],["3613",921000],["3113",841000],["6399",705000],["2310",700000],["2321",670000],["3722",641000],["3725",620000],["6171",582700],["2212",531000],["3745",519000],["3635",368000],["5512",359528],["2221",297760],["3399",255000],["4351",190000],["3419",98000],["3326",80000],["3721",72000],["3111",68000],["3421",66000],["2292",50000],["6320",40000],["3429",30000],["6114",20817],["3314",20000],["1037",10000],["3632",10000],["4357",10000],["6310",10000],["5213",9000],["3319",7000],["3349",3000]],"purpose_expenditure_total_czk":26953870.52},"actual":{"economic_expenditure":[["6121",10093062.42],["5169",1979122.95],["5171",1856753.97],["5023",886532],["5365",705640],["5329",597413.18],["5141",529827.03],["6349",527344],["5021",484514],["6123",473050.71],["5151",450722],["5321",379568],["5154",368157.9],["5137",279683.4],["5031",213239],["5139",175136],["6122",149681.4],["5222",138000],["5362",107441],["5032",91506],["5168",66418.22],["5166",57354],["5163",57146.6],["5162",40914.69],["5323",36092],["5194",33500],["5492",30000],["5175",28030],["5156",22021],["5138",15680],["5179",11066],["5173",10779],["5339",4700],["5167",3670],["5909",2320],["5041",890.17],["5161",877],["5038",546],["5153",460],["5136",440]],"economic_expenditure_total_czk":20909299.64,"economic_financing":[["8117",8000000],["8118",-3000000],["8115",-1442780.66],["8124",-1166340]],"economic_financing_total_czk":2390879.34,"economic_revenue":[["1211",4984836.04],["4213",3122028.21],["1121",2667560.03],["1111",1804684.68],["1511",1519629.44],["4122",1026398],["1122",704340],["1345",559689],["2111",493271.12],["1113",352710.55],["2324",273207.12],["2131",264196],["2141",183608.64],["1112",173902.52],["4112",99300],["1386",97188.46],["4222",43602],["1387",38092.11],["2132",26904],["4111",20817],["2112",16000],["3113",14000],["4116",12528],["1361",7710],["1341",7425],["1343",4000],["1381",784],["1382",8.38]],"economic_revenue_total_czk":18518420.3,"purpose_expenditure":[["2219",5641630.16],["3639",3825908.32],["3631",1404955.38],["2341",1349493.92],["6112",1165433.95],["6399",809581],["3113",803344],["3613",720613.8],["2310",655462.45],["3722",640564.18],["3725",606152.95],["6171",575301.21],["2321",571307.67],["2212",356658.39],["3745",311558.18],["5512",308344.3],["2221",291032.29],["3399",194265.17],["4351",187088.97],["3419",88000],["3721",69514.29],["3111",68000],["3326",49200],["3421",37428],["2292",36092],["3429",30000],["6320",29454],["3412",24698],["6114",20817],["3314",18610],["1037",10000],["6310",4544.6],["3319",3000],["3349",1245.46]],"purpose_expenditure_total_czk":20909299.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}