{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509191","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509191","name":"Obec Boseň","short_name":"Boseň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535516},"amounts":{"revenue_approved":11000000,"revenue_adjusted":20120000,"revenue_actual":19822648.4,"expense_approved":18000000,"expense_adjusted":28270000,"expense_actual":28228848.69,"tax_revenue":12368677.31,"nontax_revenue":5528260.41,"capital_revenue":38150,"transfer_revenue":1887560.68,"current_expense":14269719.58,"capital_expense":13959129.11,"budget_balance":-8406200.29,"cash_current":13547085.59,"cash_previous":14878669.73},"ratios":{"revenue_execution":0.98522109,"expense_execution":0.99854435,"balance_to_revenue":-0.42407049,"cash_to_expense":0.47990216,"cash_yoy":-0.08949618,"capital_expense_share":0.4944987,"transfer_revenue_share":0.09522243},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509191/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509191"},"seo":{"slug":"bosen","path":"/cz/municipalities/bosen/"},"population":{"value":537,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11000000,"expenditure_czk":18000000,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"revised","revenue_czk":20120000,"expenditure_czk":28270000,"financing_czk":8150000,"balance_czk":-8150000},{"stage":"actual","revenue_czk":19822648.4,"expenditure_czk":28228848.69,"financing_czk":8406200.29,"balance_czk":-8406200.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10000000],["5169",2131000],["5011",920000],["5171",920000],["5023",893000],["5154",711000],["5021",434000],["5031",382000],["5362",303000],["5139",220000],["5365",200000],["5032",161000],["5213",100000],["5163",77000],["5156",76000],["5222",75000],["5321",65000],["5168",50000],["5499",47000],["5323",45000],["5151",29000],["5137",26000],["5162",24000],["5194",20000],["5492",20000],["5179",17000],["5175",15000],["5041",6000],["5329",6000],["5901",5000],["5903",5000],["5038",4000],["5164",3000],["5132",2000],["5161",2000],["5167",2000],["5173",2000],["5136",1000],["5221",1000]],"economic_expenditure_total_czk":18000000,"economic_financing":[["8115",7000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",3800000],["1121",1800000],["2111",1358000],["1111",927600],["1511",900000],["2132",628000],["1345",408000],["1113",200000],["1122",200000],["2324",180000],["2141",150000],["2142",150000],["4112",102400],["1112",70000],["1386",40000],["2131",25000],["1387",15000],["1341",13000],["1336",10000],["2310",7000],["1342",6000],["1361",6000],["2112",2000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":11000000,"purpose_expenditure":[["2212",6900000],["3412",4070000],["6171",1500000],["6112",1156000],["3722",620000],["2321",600000],["6399",500000],["3745",400000],["3322",385000],["3725",370000],["3613",255000],["3631",220000],["2219",175000],["3319",120000],["3111",100000],["5512",100000],["2143",88000],["6320",70000],["3113",65000],["3399",60000],["1032",50000],["2292",45000],["3721",35000],["3429",30000],["3726",30000],["3632",12000],["3639",10000],["6310",7000],["3341",6000],["3421",5000],["4341",5000],["5213",5000],["3612",3000],["4379",3000]],"purpose_expenditure_total_czk":18000000},"revised":{"economic_expenditure":[["6121",11467032.43],["5171",5648200],["5169",2837797.04],["6123",1501938.1],["5011",934000],["6130",931400],["5023",893000],["5154",719699],["5021",484143.96],["5031",412000],["5365",407470],["5362",333500],["5213",208400],["5137",188700],["5139",182400],["5032",164200],["5163",127000],["5168",96500],["5222",73300],["5156",68222.57],["5223",67000],["5321",60000],["6122",55600],["5499",47000],["5151",39800],["5323",36615],["5175",34230],["5492",33000],["5194",32000],["5221",30100],["5162",29000],["5179",20000],["5216",20000],["5132",17100],["5172",14000],["5167",9321.9],["5041",6100],["5329",6000],["6119",6000],["5901",5000],["5903",5000],["5164",4701],["5038",4000],["5123",3100],["5161",2429],["5173",2000],["5136",1500],["5192",500]],"economic_expenditure_total_czk":28270000,"economic_financing":[["8117",7000000],["8115",1150000]],"economic_financing_total_czk":8150000,"economic_revenue":[["1211",4874212.39],["1121",2610200],["2111",2593583],["1111",1829026.93],["4216",1529025.9],["1511",1479100],["2149",1406000],["2132",952522],["1345",468933],["1122",405720],["2324",358400],["1113",345000],["2142",180000],["1112",170200],["4122",130000],["2131",127729],["4116",110631.82],["4112",100200],["1386",95100],["2321",87973],["2141",85700],["3111",38500],["1387",37280],["1334",21800],["4111",17702.96],["1341",12600],["1336",10500],["1361",9000],["2310",9000],["2322",6100],["1342",5000],["2329",5000],["2112",4500],["2119",3000],["1381",760]],"economic_revenue_total_czk":20120000,"purpose_expenditure":[["2212",5799300],["3412",4872800],["3639",4089000],["5512",1801110],["3631",1755499],["6171",1749200],["2219",1698862.43],["6112",1156000],["3745",862523.57],["2321",851970],["6399",732220],["3722",511300],["3725",452100],["3322",431900],["3613",336600],["3111",208400],["3399",178400],["3319",121397.04],["6320",121000],["3330",67000],["3726",65500],["2143",62800],["3113",60000],["1032",54300],["3429",40000],["2292",30615],["4359",27400],["3721",25000],["3522",20000],["6114",17702.96],["3632",17700],["3341",9100],["3421",6000],["3635",6000],["4351",6000],["6310",6000],["2341",5100],["4341",5000],["5213",5000],["4379",3000],["3612",1200]],"purpose_expenditure_total_czk":28270000},"actual":{"economic_expenditure":[["6121",11464799.51],["5171",5645813.74],["5169",2834752.52],["6123",1501938.1],["5011",933818],["6130",931323.5],["5023",888812],["5154",719054],["5021",483436],["5031",410198],["5365",407470],["5362",332404],["5213",208400],["5137",188466.28],["5139",179938.96],["5032",163127],["5163",125990.8],["5168",95549.76],["5222",73200],["5156",67458],["5223",67000],["5321",60000],["6122",55568],["5499",46800],["5151",37235],["5323",36615],["5175",33570.26],["5492",32900],["5194",31019.54],["5221",30035],["5162",28238.8],["5216",20000],["5179",19597.99],["5132",16981.87],["5172",13891],["5167",9226],["5041",6014.06],["5329",6000],["6119",5500],["5164",4701],["5038",3841],["5123",3080],["5161",2350],["5136",1120],["5173",1114],["5192",500]],"economic_expenditure_total_czk":28228848.69,"economic_financing":[["8117",7000000],["8115",1406200.29]],"economic_financing_total_czk":8406200.29,"economic_revenue":[["1211",4874178.07],["1121",2610150.49],["2111",2528968],["1111",1829026.9],["4216",1529025.9],["1511",1479070.13],["2149",1405989.57],["2132",751422],["1345",464062],["1122",405720],["2324",357621.98],["1113",344962.37],["2142",179684],["1112",170127.97],["4122",130000],["4116",110631.82],["2131",104329],["4112",100200],["1386",95095.22],["2321",87973],["2141",85625.86],["3111",38150],["1387",37270.1],["1334",21709.2],["4111",17702.96],["1341",12600],["1336",10500],["1361",8980],["2310",8112],["2322",6035],["2329",5000],["2112",4500],["1342",4470],["2119",3000],["1381",754.86]],"economic_revenue_total_czk":19822648.4,"purpose_expenditure":[["2212",5798508.75],["3412",4871592.84],["3639",4088622.5],["5512",1800681.95],["3631",1754202.48],["6171",1742665.97],["2219",1698507.23],["6112",1149761],["3745",861774.5],["2321",851546.35],["6399",731244],["3722",511164.04],["3725",452050.85],["3322",431714.2],["3613",333381.46],["3111",208400],["3399",176430.03],["3319",120759.8],["6320",120109],["3330",67000],["3726",65153],["2143",61642.07],["3113",60000],["1032",54235],["3429",39800],["2292",30615],["4359",27400],["3721",24423.85],["3522",20000],["6114",17702.96],["3632",16890],["3341",8434.06],["4351",6000],["6310",5881.8],["3421",5772],["3635",5500],["2341",5082],["4379",3000],["3612",1200]],"purpose_expenditure_total_czk":28228848.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}