{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509183","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509183","name":"Obec Ptýrov","short_name":"Ptýrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571938},"amounts":{"revenue_approved":7013600,"revenue_adjusted":8284670,"revenue_actual":8157862.13,"expense_approved":5534800,"expense_adjusted":6659275,"expense_actual":5450182.34,"tax_revenue":6872921.39,"nontax_revenue":1206435.74,"capital_revenue":0,"transfer_revenue":78505,"current_expense":4771879.53,"capital_expense":678302.81,"budget_balance":2707679.79,"cash_current":15610394.2,"cash_previous":13747814.41},"ratios":{"revenue_execution":0.98469367,"expense_execution":0.81843479,"balance_to_revenue":0.33191046,"cash_to_expense":2.86419669,"cash_yoy":0.13548188,"capital_expense_share":0.12445507,"transfer_revenue_share":0.00962323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509183/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509183"},"seo":{"slug":"ptyrov","path":"/cz/municipalities/ptyrov/"},"population":{"value":317,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7013600,"expenditure_czk":5534800,"financing_czk":-1478800,"balance_czk":1478800},{"stage":"revised","revenue_czk":8284670,"expenditure_czk":6659275,"financing_czk":-1625395,"balance_czk":1625395},{"stage":"actual","revenue_czk":8157862.13,"expenditure_czk":5450182.34,"financing_czk":-2707679.79,"balance_czk":2707679.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1840800],["5171",996000],["5023",714700],["5011",422000],["5141",334300],["5031",266500],["5139",164000],["6122",150000],["5154",115500],["5032",102700],["5321",71000],["5137",64000],["5021",51000],["5175",34000],["5194",33500],["5168",27400],["5362",23100],["5163",23000],["5365",19000],["5156",13500],["5222",13000],["5221",9000],["5167",8000],["5329",7500],["5151",7000],["5162",5000],["5173",5000],["5903",5000],["5179",3300],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":5534800,"economic_financing":[["8124",-845100],["8115",-633700]],"economic_financing_total_czk":-1478800,"economic_revenue":[["1211",2449500],["1121",1208000],["1111",1000000],["1511",750000],["2111",689500],["1345",205000],["1113",200000],["2142",150000],["2324",90000],["4112",61100],["1112",55000],["1386",37000],["2131",25000],["1387",21000],["1122",18000],["1381",15000],["2132",12000],["1361",9000],["1342",6500],["2119",6000],["1341",3500],["1334",2500]],"economic_revenue_total_czk":7013600,"purpose_expenditure":[["6171",1122700],["6112",941400],["2321",621800],["3722",393000],["6310",338300],["3639",308000],["2212",268000],["3745",263500],["2219",240000],["3725",234000],["3412",225500],["2341",131000],["3631",125000],["3111",58000],["3399",57000],["6399",34100],["3421",30000],["3721",22000],["5512",21000],["2229",20000],["6320",19000],["1039",13000],["3326",13000],["2221",10000],["6409",7500],["3632",6000],["5213",5000],["5519",4000],["3723",3000]],"purpose_expenditure_total_czk":5534800},"revised":{"economic_expenditure":[["5169",1933350],["5171",1234400],["5023",714700],["6122",518900],["5011",422000],["5141",334300],["5031",266500],["5139",194375],["6121",165000],["5137",156100],["5154",116700],["5032",102700],["5021",89656],["5321",69000],["5365",61270],["5362",60600],["5194",34500],["5175",34184],["5168",27400],["5163",24000],["5222",17000],["5151",14000],["5156",13500],["5221",11000],["5167",8000],["5329",7500],["5162",5000],["5903",5000],["5173",4950],["5179",3350],["5038",2000],["5136",2000],["5161",2000],["5019",1748],["5192",1000],["5492",1000],["5039",592]],"economic_expenditure_total_czk":6659275,"economic_financing":[["8124",-845100],["8115",-780295]],"economic_financing_total_czk":-1625395,"economic_revenue":[["1211",2869430],["1121",1532000],["1111",1042920],["1511",803270],["2111",739100],["1113",202880],["1345",172860],["2142",150000],["2149",126000],["2324",125000],["2141",107000],["1112",99940],["4112",63800],["1386",61000],["1122",60270],["4111",32500],["2131",25000],["1387",24000],["2132",12000],["1361",9000],["1342",8100],["2119",6000],["1381",5000],["1341",3500],["1334",2500],["2321",1540],["1382",60]],"economic_revenue_total_czk":8284670,"purpose_expenditure":[["6171",1165400],["6112",941400],["2321",626800],["2212",504500],["3725",437500],["3722",403000],["3639",383500],["6310",338300],["3412",329800],["3745",316500],["2341",206000],["2219",176300],["3631",159500],["2229",128200],["6399",113870],["2221",81000],["3399",74000],["3111",58000],["3632",38000],["3326",31500],["3421",30000],["3721",22000],["5512",21000],["6320",20000],["6114",14705],["1039",13000],["6409",7500],["4359",6000],["5213",5000],["5519",4000],["3723",3000]],"purpose_expenditure_total_czk":6659275},"actual":{"economic_expenditure":[["5169",1537825.8],["5023",714650],["5171",680780.24],["6122",516707.31],["5011",420788],["5141",266144.4],["5031",265527],["6121",161595.5],["5137",155654.35],["5139",153293.9],["5154",115876],["5032",102187],["5021",72546],["5365",60270],["5362",46399],["5194",31876.1],["5168",26114.33],["5163",22896.6],["5321",21000],["5222",17000],["5175",12763.1],["5221",10000],["5151",9007.23],["5329",7450],["5156",6623],["5179",3325.58],["5167",3087.9],["5162",2000],["5038",1756],["5019",1748],["5192",1000],["5492",1000],["5161",698],["5039",592]],"economic_expenditure_total_czk":5450182.34,"economic_financing":[["8118",-22200000],["8117",12900000],["8115",7437420.21],["8124",-845100]],"economic_financing_total_czk":-2707679.79,"economic_revenue":[["1211",2869421.99],["1121",1531990.56],["1111",1042918.93],["1511",803265.63],["2111",715233.96],["1113",202871.07],["1345",163550],["2324",121021.78],["2142",115546],["2149",115025],["2141",100000],["1112",99935.4],["4112",63800],["1122",60270],["1386",55786.25],["2131",24649],["1387",21880.79],["4111",14705],["2132",11000],["1361",8500],["1342",8055],["1341",3060],["2119",2420],["2321",1540],["1334",888],["1381",474.28],["1382",53.49]],"economic_revenue_total_czk":8157862.13,"purpose_expenditure":[["6112",940132],["6171",882829.23],["2321",580001.89],["2212",490627.3],["3725",428720.17],["3722",312870.92],["3412",306875.97],["3745",284872.06],["6310",269078],["2341",205651.6],["3639",140729.25],["2229",127297.66],["6399",103343],["3631",102738.34],["2221",68074.6],["3399",54301.62],["3326",31460],["6320",19963],["5512",19000],["3721",16036.13],["6114",14705],["3632",10750],["3111",10000],["3421",8803.6],["1039",8345],["6409",7450],["4359",4500],["5519",1026]],"purpose_expenditure_total_czk":5450182.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}