{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509175","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509175","name":"Obec Sudoměř","short_name":"Sudoměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565920},"amounts":{"revenue_approved":5243000,"revenue_adjusted":5579900,"revenue_actual":4824092.92,"expense_approved":8970000,"expense_adjusted":9002500,"expense_actual":3476462.47,"tax_revenue":3796631.72,"nontax_revenue":580015.2,"capital_revenue":70200,"transfer_revenue":377246,"current_expense":2850129.47,"capital_expense":626333,"budget_balance":1347630.45,"cash_current":12975480.99,"cash_previous":11457280.32},"ratios":{"revenue_execution":0.86454828,"expense_execution":0.38616634,"balance_to_revenue":0.27935417,"cash_to_expense":3.73238057,"cash_yoy":0.13250969,"capital_expense_share":0.18016389,"transfer_revenue_share":0.0782004},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509175/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509175"},"seo":{"slug":"sudomer","path":"/cz/municipalities/sudomer/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5243000,"expenditure_czk":8970000,"financing_czk":3727000,"balance_czk":-3727000},{"stage":"revised","revenue_czk":5579900,"expenditure_czk":9002500,"financing_czk":3422600,"balance_czk":-3422600},{"stage":"actual","revenue_czk":4824092.92,"expenditure_czk":3476462.47,"financing_czk":-1347630.45,"balance_czk":1347630.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5171",2174000],["5169",851000],["5021",336000],["5023",310000],["5154",232000],["5139",203000],["5137",127000],["5365",80000],["5175",60000],["5032",55000],["5163",49000],["5151",47000],["5492",42000],["5031",40000],["5153",40000],["5162",40000],["5156",35000],["5229",33000],["5194",28000],["5222",22000],["5903",20000],["5164",10000],["5166",10000],["5168",10000],["5323",8000],["5493",3000],["5038",2000],["5321",2000],["5161",1000]],"economic_expenditure_total_czk":8970000,"economic_financing":[["8115",3727000]],"economic_financing_total_czk":3727000,"economic_revenue":[["1211",1382000],["1511",960000],["1121",900000],["1111",750000],["2111",633000],["2132",117000],["1345",98000],["2324",83000],["1113",80000],["1122",80000],["4112",56000],["1112",30000],["1381",30000],["1386",15000],["1387",15000],["2131",8000],["1341",3000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":5243000,"purpose_expenditure":[["6171",6013000],["2219",800000],["1031",500000],["6112",350000],["3722",235000],["3613",221000],["3745",195000],["3612",185000],["3631",100000],["6399",80000],["3392",47000],["3399",44000],["3419",41000],["3723",40000],["5512",35000],["3721",20000],["5213",20000],["2321",15000],["3725",10000],["2221",8000],["3341",4000],["6310",4000],["3314",3000]],"purpose_expenditure_total_czk":8970000},"revised":{"economic_expenditure":[["6121",3631780],["5171",1622274],["5169",904000],["5021",444737],["5139",312551],["5023",310000],["6122",260000],["5154",243300],["6341",200000],["6130",146120],["5365",129880],["5137",114000],["5175",77880],["5153",72000],["5162",70000],["5492",70000],["5032",57450],["5163",53200],["5031",48050],["5151",37000],["5229",33000],["5156",22000],["5222",22000],["5164",20000],["5903",20000],["5166",15000],["5168",15000],["5189",15000],["5194",13740],["5323",8000],["5179",5000],["5172",3000],["5038",2000],["5321",2000],["5161",1000],["5493",830],["5173",708]],"economic_expenditure_total_czk":9002500,"economic_financing":[["8115",3422600]],"economic_financing_total_czk":3422600,"economic_revenue":[["1211",1332000],["1511",898000],["1121",795005],["1111",650220],["2111",619723],["2132",323316],["4222",200000],["1122",129780],["4116",104400],["1345",100725],["1113",80000],["3111",70200],["2141",62000],["4112",56000],["2324",34905],["1112",30000],["1381",20154],["1386",18000],["4111",16846],["1387",15000],["2329",9780],["2131",8001],["1341",2250],["2142",2095],["1361",1000],["2119",500]],"economic_revenue_total_czk":5579900,"purpose_expenditure":[["6171",5810874],["2219",777000],["1031",492000],["6112",350000],["3722",234800],["3613",221000],["3745",195000],["3612",185000],["3639",168000],["6399",129780],["3631",100000],["3399",99000],["3419",41000],["3723",40200],["5512",35000],["3392",23000],["3721",20000],["5213",20000],["6114",16846],["2321",15000],["3725",10000],["2221",8000],["3341",4000],["6310",4000],["3314",3000]],"purpose_expenditure_total_czk":9002500},"actual":{"economic_expenditure":[["5171",610911],["5021",412402],["5169",375204.58],["5023",298373],["6122",258333],["6341",200000],["5139",194375.89],["5154",191158.24],["6130",146120],["5365",129866],["5153",71912.4],["5492",70000],["5162",69811.17],["5175",66251.52],["5137",61285.6],["5163",52863.8],["5031",48013],["5032",44278],["6121",21880],["5229",20200],["5156",17931],["5164",17552.77],["5189",15000],["5222",15000],["5166",14078.5],["5168",13757],["5194",13740],["5151",10704],["5323",6260],["5179",4812],["5172",2599],["5038",797],["5173",708],["5161",284]],"economic_expenditure_total_czk":3476462.47,"economic_financing":[["8115",-1347630.45]],"economic_financing_total_czk":-1347630.45,"economic_revenue":[["1511",1191116.16],["1211",1170953.32],["1121",626434.6],["1111",419680.54],["2132",298328],["4222",200000],["2111",180766],["1122",129780],["4116",104400],["1345",100725],["1113",82844.5],["3111",70200],["2141",60400.7],["4112",56000],["1112",40841.51],["1386",22821.66],["2324",20644.5],["4111",16846],["2329",9780],["1387",8945.56],["2131",8001],["1341",2250],["2142",2095],["1381",185.36],["1361",50],["1382",3.51]],"economic_revenue_total_czk":4824092.92,"purpose_expenditure":[["6171",1787652.91],["6112",325227],["2219",322061],["3639",168000],["3745",163928.3],["3722",149283.43],["6399",129780],["3399",98124.52],["3613",73443.55],["1031",59235.19],["3723",40162.56],["3612",37345],["3631",30759.12],["5512",25750.95],["6114",16846],["3721",16434.22],["3392",9962],["2221",6260],["2321",4928],["6310",3722.8],["3419",3475.92],["3314",3000],["3341",1080]],"purpose_expenditure_total_czk":3476462.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}