{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509167","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509167","name":"Obec Neveklovice","short_name":"Neveklovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571997},"amounts":{"revenue_approved":1810000,"revenue_adjusted":3420886,"revenue_actual":3617630,"expense_approved":1810000,"expense_adjusted":5938444,"expense_actual":2539169.95,"tax_revenue":2164515.13,"nontax_revenue":987628.87,"capital_revenue":5700,"transfer_revenue":459786,"current_expense":2351379.95,"capital_expense":187790,"budget_balance":1078460.05,"cash_current":7668872.7,"cash_previous":6590412.65},"ratios":{"revenue_execution":1.05751259,"expense_execution":0.42758169,"balance_to_revenue":0.29811231,"cash_to_expense":3.0202282,"cash_yoy":0.16364075,"capital_expense_share":0.07395724,"transfer_revenue_share":0.12709592},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509167/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509167"},"seo":{"slug":"neveklovice","path":"/cz/municipalities/neveklovice/"},"population":{"value":76,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1810000,"expenditure_czk":1810000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3420886,"expenditure_czk":5938444,"financing_czk":2517558,"balance_czk":-2517558},{"stage":"actual","revenue_czk":3617630,"expenditure_czk":2539169.95,"financing_czk":-1078460.05,"balance_czk":1078460.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",480000],["5169",414000],["5365",300000],["5021",180000],["5154",80000],["5171",74000],["5032",60000],["5163",39000],["5139",37000],["5194",35000],["5031",30000],["5229",25000],["5175",17000],["5321",12000],["5162",6000],["5137",5000],["5156",5000],["5903",5000],["5329",2000],["5038",1000],["5132",1000],["5151",1000],["5166",500],["5136",300],["5161",200]],"economic_expenditure_total_czk":1810000,"economic_revenue":[["1211",430000],["1122",300000],["2111",258600],["1511",256000],["1121",214000],["1111",145000],["1345",64800],["4112",57400],["1113",35000],["2324",18500],["1112",10000],["2132",7200],["1386",6000],["1387",3000],["1341",2300],["2131",1060],["2142",500],["2119",440],["1361",200]],"economic_revenue_total_czk":1810000,"purpose_expenditure":[["6112",530000],["6171",345000],["6399",300000],["1031",200000],["3631",80000],["3722",80000],["3399",60000],["3725",45000],["3745",44000],["6320",36000],["2212",30000],["3113",25000],["3721",15000],["5512",12000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":1810000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2602290],["5169",1499750],["5023",490500],["5021",410170],["5171",177400],["5139",148200],["5365",122850],["5175",80184],["5031",79300],["5032",79300],["5154",68000],["5137",48500],["5163",39000],["5229",32000],["5162",14000],["5194",14000],["5321",12000],["5166",7400],["5903",5000],["5156",3300],["5329",2000],["5038",1500],["5151",1000],["5132",300],["5136",300],["5161",200]],"economic_expenditure_total_czk":5938444,"economic_financing":[["8115",2517558]],"economic_financing_total_czk":2517558,"economic_revenue":[["2111",867099],["1211",686300],["4222",382442],["1121",371900],["1511",299000],["1111",270000],["2324",136500],["1122",122850],["1345",67200],["4112",57400],["1113",57000],["1112",25000],["4111",19944],["1386",16700],["2142",15500],["2132",7200],["1387",6200],["3111",5700],["2119",2940],["1341",1900],["2131",1061],["1334",650],["1361",200],["1381",200]],"economic_revenue_total_czk":3420886,"purpose_expenditure":[["2212",1975000],["6171",1503650],["1031",779000],["6112",540500],["3631",357000],["3399",204000],["3722",130000],["6399",122850],["3745",112500],["3725",95000],["6320",36000],["3113",25000],["6114",19944],["3721",18000],["5512",12000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":5938444},"actual":{"economic_expenditure":[["5169",786104.91],["5023",481200],["5021",362035],["6121",187790],["5139",139026.4],["5365",122850],["5175",79951.75],["5031",72020],["5032",69444],["5154",66998.44],["5137",47378],["5163",34598],["5171",34492.16],["5229",21975],["5162",13397.29],["5194",12809],["5156",3249],["5166",2400],["5038",1223],["5151",143],["5161",85]],"economic_expenditure_total_czk":2539169.95,"economic_financing":[["8115",-1078460.05]],"economic_financing_total_czk":-1078460.05,"economic_revenue":[["2111",841892.5],["1211",808707.22],["1121",434305.67],["4222",382442],["1511",323959.64],["1111",297376.95],["2324",127012.5],["1122",122850],["1345",67600],["4112",57400],["1113",57290.92],["1112",28285.92],["4111",19944],["1386",15815.62],["2142",10540],["1387",6199.9],["3111",5700],["2132",4200],["2119",2922.87],["1341",1900],["2131",1061],["1381",117.19],["1334",106.1]],"economic_revenue_total_czk":3617630,"purpose_expenditure":[["6171",889108.74],["6112",524508],["1031",453057],["3399",127162.65],["6399",122850],["3722",116608.17],["3725",74612.82],["3745",55209],["3631",52181.78],["6320",32785],["2212",31786],["3113",20000],["6114",19944],["3721",17543.79],["6310",1813]],"purpose_expenditure_total_czk":2539169.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}