{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509159","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509159","name":"Obec Strážiště","short_name":"Strážiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571881},"amounts":{"revenue_approved":3361700,"revenue_adjusted":4191038.13,"revenue_actual":4040215.13,"expense_approved":3361700,"expense_adjusted":4319565.78,"expense_actual":3077886.21,"tax_revenue":3211110.13,"nontax_revenue":470225,"capital_revenue":0,"transfer_revenue":358880,"current_expense":2795586.21,"capital_expense":282300,"budget_balance":962328.92,"cash_current":13593410.34,"cash_previous":12631081.42},"ratios":{"revenue_execution":0.96401297,"expense_execution":0.71254528,"balance_to_revenue":0.23818754,"cash_to_expense":4.41647592,"cash_yoy":0.07618737,"capital_expense_share":0.09171879,"transfer_revenue_share":0.08882695},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509159/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509159"},"seo":{"slug":"straziste","path":"/cz/municipalities/straziste/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3361700,"expenditure_czk":3361700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4191038.13,"expenditure_czk":4319565.78,"financing_czk":128527.65,"balance_czk":-128527.65},{"stage":"actual","revenue_czk":4040215.13,"expenditure_czk":3077886.21,"financing_czk":-962328.92,"balance_czk":962328.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",965000],["5023",455000],["6121",397000],["5169",378000],["5021",284000],["5137",158000],["5139",141000],["5154",106000],["5175",70000],["5151",65200],["5321",45000],["5032",38000],["5163",35000],["5194",31500],["5492",30000],["5903",30000],["6119",30000],["5156",22500],["5213",20000],["5168",15000],["5229",13500],["5132",10000],["5167",5000],["5162",4000],["5329",4000],["5039",3000],["5136",3000],["5161",2000],["5362",1000]],"economic_expenditure_total_czk":3361700,"economic_revenue":[["1211",1242900],["1121",620000],["1111",441500],["1511",316000],["2111",152700],["2141",120000],["1113",108000],["1345",86700],["2112",80000],["1122",75000],["4112",45000],["1112",28000],["2142",20000],["2132",12000],["1381",6500],["1341",2900],["1342",2000],["2131",2000],["1361",500]],"economic_revenue_total_czk":3361700,"purpose_expenditure":[["6112",493000],["2212",465000],["6171",412500],["3722",295000],["3745",285000],["5512",262500],["3392",215000],["3412",165000],["3329",150000],["1037",85000],["3631",78000],["3632",77200],["2321",75000],["3319",38000],["3399",38000],["1036",30000],["4341",30000],["5213",30000],["6320",30000],["1032",26000],["3113",25000],["2292",20000],["3111",20000],["3419",11500],["6310",5000]],"purpose_expenditure_total_czk":3361700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1271549.64],["5169",635423.71],["5023",605000],["5021",331355],["6121",329300],["5137",203738],["5154",164192.43],["5139",160775],["5362",71960],["5151",66556],["5175",61480],["5163",56953],["5194",48477],["5168",47897.5],["5321",45000],["5032",38000],["5492",30000],["5903",30000],["5222",25000],["5156",22500],["5213",20000],["5229",13500],["5132",10000],["5167",5000],["6119",5000],["5136",4174.5],["5162",4099],["5329",4000],["5039",3843.31],["5161",2000],["5019",1651.69],["5038",600],["5909",540]],"economic_expenditure_total_czk":4319565.78,"economic_financing":[["8115",128527.65]],"economic_financing_total_czk":128527.65,"economic_revenue":[["1211",1322076.17],["1121",706774.55],["1111",474188.7],["1511",373200.59],["2141",246750],["4116",202300],["2111",151431],["1113",93513.48],["1345",87700],["2112",80000],["4122",80000],["1122",62790],["4112",57400],["1112",46088.39],["2324",44712],["2132",44297],["2142",30000],["1386",25744.29],["4111",19180],["2119",17502],["1387",10093.45],["1342",4867],["2329",4356],["1341",3800],["2131",2000],["1381",223.51],["1361",50]],"economic_revenue_total_czk":4191038.13,"purpose_expenditure":[["6112",664953],["2212",465000],["6171",457059.5],["5512",413063.43],["3745",365000],["3722",326798],["3329",282300],["3392",215000],["1032",176000],["3412",165000],["1037",85000],["3632",80200],["3631",78000],["2321",75000],["3639",65902.89],["6399",62790],["3399",55133],["3319",38000],["1036",31260],["4341",30000],["5213",30000],["6320",30000],["3113",25000],["3725",24291.96],["6114",21675],["2292",20000],["3111",20000],["3419",11500],["6310",5099],["6409",540]],"purpose_expenditure_total_czk":4319565.78},"actual":{"economic_expenditure":[["5171",840312.82],["5023",602910],["5169",468588.11],["5021",302355],["6121",282300],["5154",128909.33],["5362",71959.1],["5137",65738],["5151",55592.15],["5139",49054],["5168",47897.5],["5194",34977],["5032",33510],["5163",28660.2],["5222",25000],["5175",21904],["5156",5569],["5136",4174.5],["5329",3325],["5019",1651.69],["5162",1449],["5039",1420.81],["5038",500],["5161",129]],"economic_expenditure_total_czk":3077886.21,"economic_financing":[["8115",-962328.92]],"economic_financing_total_czk":-962328.92,"economic_revenue":[["1211",1322076.17],["1121",706774.55],["1111",474188.7],["1511",373200.59],["2141",246750],["4116",202300],["2111",100945],["1113",93513.48],["1345",87700],["4122",80000],["1122",62790],["4112",57400],["1112",46088.39],["2324",44049],["2132",32297],["2142",27812],["1386",25744.29],["4111",19180],["2119",17502],["1387",10093.45],["1342",4867],["1341",3800],["2131",514],["2329",356],["1381",212.58],["1361",50],["1382",10.93]],"economic_revenue_total_czk":4040215.13,"purpose_expenditure":[["6112",658373],["2212",414632.9],["5512",381974.58],["6171",353078.3],["3722",318187.2],["3329",282300],["3745",180159.25],["3632",76938],["6399",62790],["3639",61302.89],["3392",53636],["3399",46839],["3631",45713.93],["1032",42400],["1036",31260],["3725",24291.96],["6114",21675],["3412",13028],["6320",5355],["3319",2500],["6310",1451.2]],"purpose_expenditure_total_czk":3077886.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}