{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509124","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509124","name":"Obec Chudíř","short_name":"Chudíř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571849},"amounts":{"revenue_approved":5779800,"revenue_adjusted":7336718,"revenue_actual":7064322.62,"expense_approved":18172788,"expense_adjusted":19729706,"expense_actual":15418514.79,"tax_revenue":6097505.46,"nontax_revenue":484464.16,"capital_revenue":20000,"transfer_revenue":462353,"current_expense":3988213.08,"capital_expense":11430301.71,"budget_balance":-8354192.17,"cash_current":851174,"cash_previous":2306637.54},"ratios":{"revenue_execution":0.96287231,"expense_execution":0.78148731,"balance_to_revenue":-1.18258928,"cash_to_expense":0.05520467,"cash_yoy":-0.63098927,"capital_expense_share":0.74133611,"transfer_revenue_share":0.06544902},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509124/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509124"},"seo":{"slug":"chudir","path":"/cz/municipalities/chudir/"},"population":{"value":247,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5779800,"expenditure_czk":18172788,"financing_czk":12392988,"balance_czk":-12392988},{"stage":"revised","revenue_czk":7336718,"expenditure_czk":19729706,"financing_czk":12392988,"balance_czk":-12392988},{"stage":"actual","revenue_czk":7064322.62,"expenditure_czk":15418514.79,"financing_czk":8354192.17,"balance_czk":-8354192.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13269135],["5023",700000],["5169",660540],["5021",656000],["5171",463030],["5331",423000],["5333",289000],["5141",260000],["5154",250000],["5219",250000],["5153",170000],["5137",150000],["5139",85883],["5032",80000],["5168",75000],["5229",66000],["5163",52000],["6119",50000],["5151",40000],["5194",35000],["5162",30000],["5175",30000],["5362",30000],["5172",10000],["5222",7200],["5329",7000],["5492",6000],["5221",5000],["5321",5000],["5136",3000],["5156",3000],["5903",3000],["5161",2000],["5173",2000],["5192",2000],["5909",2000],["5166",1000]],"economic_expenditure_total_czk":18172788,"economic_financing":[["8123",12000000],["8115",1250062],["8124",-857074]],"economic_financing_total_czk":12392988,"economic_revenue":[["1211",2300000],["1121",1200000],["1111",800000],["1511",550000],["1345",300000],["1113",190000],["4121",96000],["2324",90000],["1112",60000],["4112",57400],["2132",43000],["1386",25000],["2111",17000],["1334",15000],["2141",13043],["1387",10000],["1341",6200],["2131",3200],["1361",2000],["2119",1000],["1343",500],["2139",300],["1356",157]],"economic_revenue_total_czk":5779800,"purpose_expenditure":[["3412",11632765],["3111",1909370],["6171",1808145],["6112",780000],["3722",445000],["3745",350000],["3113",289000],["6310",280000],["2212",192988],["3631",85000],["3319",50000],["3635",50000],["3399",48000],["3314",45000],["3723",40000],["6320",32000],["5512",26000],["2321",25000],["3721",20000],["2310",15000],["3613",15000],["3599",13000],["1031",10000],["3392",5000],["5213",5000],["3341",1520]],"purpose_expenditure_total_czk":18172788},"revised":{"economic_expenditure":[["6121",13641968],["5169",828540],["5021",779517],["5171",758555],["5023",700000],["5331",522000],["5333",289000],["5141",260000],["5154",260000],["5219",250000],["6119",250000],["5137",215710],["5153",170000],["5362",145422],["5139",116036],["5168",80082],["5032",80000],["5229",71000],["5175",61776],["5194",55400],["5163",52000],["5162",41000],["5151",40000],["5172",10000],["5221",7210],["5222",7200],["5329",7000],["5492",6000],["5321",5000],["5136",3000],["5156",3000],["5903",3000],["5161",2000],["5173",2000],["5192",2000],["5339",2000],["5167",1290],["5166",1000]],"economic_expenditure_total_czk":19729706,"economic_financing":[["8123",12000000],["8115",1250062],["8124",-857074]],"economic_financing_total_czk":12392988,"economic_revenue":[["1211",2511000],["1121",1350000],["1111",916000],["1511",565000],["1345",312633],["2324",217500],["4213",203000],["1113",190000],["4222",176425],["2322",128647],["1122",108360],["4122",105000],["4121",101000],["1112",90000],["4112",57400],["2132",56210],["1386",52000],["2212",48500],["2111",29250],["4111",22528],["1387",20000],["3121",20000],["1334",17000],["2141",13043],["2321",10000],["1341",6600],["2131",3200],["2119",3103],["1361",2000],["1343",500],["1381",362],["2139",300],["1356",157]],"economic_revenue_total_czk":7336718,"purpose_expenditure":[["3412",11632765],["6171",2535380],["3111",2185265],["6112",780000],["3745",482500],["3722",445000],["3113",289000],["6310",280000],["3635",250000],["2212",192988],["6399",108360],["3723",100000],["3631",95000],["3399",68400],["3319",50000],["3314",45000],["6320",32000],["5512",26000],["2321",25000],["6114",22528],["3721",20000],["2310",15000],["3613",15000],["3599",13000],["1031",10000],["3392",5000],["5213",5000],["3341",1520]],"purpose_expenditure_total_czk":19729706},"actual":{"economic_expenditure":[["6121",11400301.71],["5169",724768.46],["5023",698607],["5021",622862],["5331",522000],["5141",216122.56],["5171",168269.5],["5154",143768.07],["5362",138235.1],["5219",131198],["5137",95787.25],["5139",75552.43],["5229",69981.84],["5168",69690.61],["5032",61242],["5194",50730.06],["5175",48908.41],["5153",44177.18],["5163",43057.2],["5162",31601.61],["6119",30000],["5151",11008],["5221",7200],["5222",7200],["5156",2199],["5339",2000],["5167",1290],["5161",756.8]],"economic_expenditure_total_czk":15418514.79,"economic_financing":[["8123",7286253.38],["8115",1455463.54],["8124",-392988],["8901",5463.25]],"economic_financing_total_czk":8354192.17,"economic_revenue":[["1211",2510455.91],["1121",1348512.99],["1111",915464.45],["1511",564109.18],["1345",291733],["2324",215074.83],["1113",177861],["4222",176425],["2322",128647],["1122",108360],["4122",105000],["4121",101000],["1112",87821.99],["4112",57400],["2132",55526],["1386",49105.67],["2212",48500],["2111",22775],["4111",22528],["3121",20000],["1387",19250.23],["1334",16362.9],["2321",10000],["1341",6600],["2119",2103],["2131",1800],["1361",1350],["1381",361.83],["1356",156.31],["2141",38.33]],"economic_revenue_total_czk":7064322.62,"purpose_expenditure":[["3412",10663520.48],["6171",1626033.42],["3111",872900],["6112",759849],["3722",419744.76],["3745",317345.5],["6310",227404.76],["6399",108360],["3723",99192.89],["3631",55214.41],["3399",50730.06],["3319",44345],["6320",31775],["3635",30000],["3314",25800],["5512",23000],["6114",22528],["3721",16493.51],["3599",13000],["2321",6684.93],["2310",4323.07],["3341",270]],"purpose_expenditure_total_czk":15418514.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}