{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509116","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509116","name":"Obec Charvatce","short_name":"Charvatce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565784},"amounts":{"revenue_approved":8166000,"revenue_adjusted":8786696.47,"revenue_actual":9058255.93,"expense_approved":13166000,"expense_adjusted":14144832,"expense_actual":10970253.68,"tax_revenue":8365706.96,"nontax_revenue":602312.97,"capital_revenue":0,"transfer_revenue":90236,"current_expense":3890575.17,"capital_expense":7079678.51,"budget_balance":-1911997.75,"cash_current":4410387.15,"cash_previous":6322384.9},"ratios":{"revenue_execution":1.03090575,"expense_execution":0.77556621,"balance_to_revenue":-0.21107791,"cash_to_expense":0.40203146,"cash_yoy":-0.30241717,"capital_expense_share":0.64535231,"transfer_revenue_share":0.00996174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509116/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509116"},"seo":{"slug":"charvatce","path":"/cz/municipalities/charvatce/"},"population":{"value":384,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8166000,"expenditure_czk":13166000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":8786696.47,"expenditure_czk":14144832,"financing_czk":5358135.53,"balance_czk":-5358135.53},{"stage":"actual","revenue_czk":9058255.93,"expenditure_czk":10970253.68,"financing_czk":1911997.75,"balance_czk":-1911997.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",5000000],["5169",1700000],["6121",1480000],["5023",696000],["5021",533000],["5171",458000],["5139",390000],["5154",371000],["5331",320000],["5168",312000],["5166",250000],["6119",250000],["6122",250000],["5163",220000],["5137",142000],["5164",105000],["5222",105000],["5321",100000],["5032",74400],["5153",73000],["5167",56100],["5365",56000],["5175",55000],["5192",50000],["5156",26500],["5123",23000],["5151",20000],["5194",15000],["5173",11500],["5903",10000],["5162",7000],["5362",5000],["5161",1500]],"economic_expenditure_total_czk":13166000,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",3444000],["1121",1754000],["1111",1248000],["1511",695000],["1345",290000],["1113",221000],["1112",105000],["2111",105000],["2324",82000],["4112",69200],["1122",50000],["1386",28000],["2131",24000],["4111",16500],["1381",13000],["1387",13000],["1341",4000],["2132",3300],["1361",1000]],"economic_revenue_total_czk":8166000,"purpose_expenditure":[["3639",5010000],["6171",2498600],["6112",828400],["3745",787000],["3631",550000],["2341",500000],["3722",396000],["3111",350000],["5512",344000],["3412",310000],["3723",300000],["2223",250000],["3635",250000],["6310",180000],["2212",150000],["3113",100000],["3421",100000],["3341",70000],["6399",50000],["6320",40000],["2221",25000],["3613",20000],["2321",15000],["3721",12000],["1099",10000],["2122",10000],["5213",10000]],"purpose_expenditure_total_czk":13166000},"revised":{"economic_expenditure":[["6121",5142728.75],["6130",2052000],["5169",1593213],["5023",696000],["5021",547389],["5171",481521.25],["5154",446500],["5139",386981],["5168",329810],["5331",320000],["5365",262830],["6119",250000],["5163",238997],["5166",234460],["5178",188861],["5137",131000],["5321",120000],["5153",115400],["5222",104010],["5032",78983],["5167",60790],["5175",57035],["5192",50000],["6122",50000],["5194",32500],["5156",26500],["5151",25000],["5123",23000],["5031",18328],["5492",17168],["5173",12980],["5903",10000],["5011",8200],["5162",7000],["5362",6100],["5499",5990],["5179",5631],["5164",5000],["5161",1536],["5191",1050],["5136",340]],"economic_expenditure_total_czk":14144832,"economic_financing":[["8115",5358135.53]],"economic_financing_total_czk":5358135.53,"economic_revenue":[["1211",3444000],["1121",1754000],["1111",1248000],["1511",695000],["1345",290000],["1122",256830],["2141",239342.47],["1113",221000],["2324",180487],["2111",159296],["1112",105000],["4112",72000],["1386",36000],["2131",30000],["4111",18236],["1387",13805],["1381",13000],["1341",4000],["2132",3700],["2119",2000],["1361",1000]],"economic_revenue_total_czk":8786696.47,"purpose_expenditure":[["3639",7012900],["6171",1687461],["6112",828400],["3745",640018],["3631",550000],["3111",450000],["3722",396000],["5512",344000],["3412",310000],["3723",300000],["6399",256830],["3635",250000],["3421",246982],["2212",210000],["6310",170000],["3113",100000],["2341",81000],["3341",70000],["2223",50000],["6320",50000],["2221",25000],["2122",22005],["6114",18236],["2321",15000],["3721",12000],["1099",10000],["3399",10000],["5213",10000],["3613",9000],["3429",5000],["3900",5000]],"purpose_expenditure_total_czk":14144832},"actual":{"economic_expenditure":[["6121",5027602.51],["6130",2052076],["5169",746662.52],["5023",692610],["5021",322047],["5331",320000],["5171",273281.97],["5365",256830],["5168",231479.14],["5154",227595.09],["5139",113210.74],["5166",105982.5],["5137",98440],["5153",76532.27],["5032",69534],["5178",67953.6],["5163",51560.2],["5175",44823.26],["5194",32348.02],["5151",22240],["5167",21198.81],["5031",18255],["5492",17168],["5222",15000],["5156",12311.7],["5321",10000],["5173",9719],["5011",8101],["5162",6549.35],["5362",6085],["5499",5990],["5179",5631],["5191",813],["5136",340],["5161",283]],"economic_expenditure_total_czk":10970253.68,"economic_financing":[["8115",1911997.75]],"economic_financing_total_czk":1911997.75,"economic_revenue":[["1211",3440112.23],["1121",1842631.27],["1111",1252313.07],["1511",811605.2],["1345",300388],["1122",256830],["1113",243488.08],["2141",239342.47],["2324",208421.5],["1112",120093.93],["2111",118528],["4112",72000],["1386",67129.97],["2131",30571],["1387",26310.25],["4111",18236],["1341",3725],["2132",3450],["2119",2000],["1361",550],["1381",529.96]],"economic_revenue_total_czk":9058255.93,"purpose_expenditure":[["3639",6897581],["6171",1029602.34],["6112",765768],["3111",376211.45],["3745",300544.34],["3631",290356.71],["6399",256830],["3723",232334.89],["3722",206558.48],["2212",162745],["3421",151700.36],["5512",67769],["6320",48877],["3412",45085],["2341",44698.5],["3341",21625.84],["2122",21374.65],["6114",18236],["1099",10000],["3721",9621.92],["3429",5000],["3900",5000],["6310",2733.2]],"purpose_expenditure_total_czk":10970253.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}