{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509108","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509108","name":"Obec Bílá Hlína","short_name":"Bílá Hlína","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565750},"amounts":{"revenue_approved":3200300,"revenue_adjusted":3434556,"revenue_actual":3736824.28,"expense_approved":3200300,"expense_adjusted":3434556,"expense_actual":2338250.91,"tax_revenue":3210598.78,"nontax_revenue":141779.5,"capital_revenue":0,"transfer_revenue":384446,"current_expense":2207843.16,"capital_expense":130407.75,"budget_balance":1398573.37,"cash_current":7603262.28,"cash_previous":6204688.91},"ratios":{"revenue_execution":1.08800796,"expense_execution":0.68080151,"balance_to_revenue":0.3742679,"cash_to_expense":3.25168794,"cash_yoy":0.22540588,"capital_expense_share":0.0557715,"transfer_revenue_share":0.10288041},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509108/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509108"},"seo":{"slug":"bila-hlina","path":"/cz/municipalities/bila-hlina/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3200300,"expenditure_czk":3200300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3434556,"expenditure_czk":3434556,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3736824.28,"expenditure_czk":2338250.91,"financing_czk":-1398573.37,"balance_czk":1398573.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",963800],["5169",581540],["5023",450000],["5021",400000],["5154",191840],["5139",101000],["5137",70000],["5032",65000],["5019",57000],["5175",50000],["5168",40595],["5323",40000],["5162",32000],["5339",23000],["5163",21100],["5222",13200],["5321",12825],["5039",10000],["5156",10000],["5136",8000],["5167",8000],["5194",7000],["5213",7000],["5132",5000],["5362",5000],["5365",5000],["5492",5000],["5151",3500],["5329",3500],["5212",3000],["5041",2500],["5164",2000],["5161",1500],["5903",1000],["5038",400]],"economic_expenditure_total_czk":3200300,"economic_revenue":[["1211",1400000],["1121",600000],["1111",450000],["4216",148800],["1511",130000],["1113",100000],["2111",73000],["2324",70000],["1345",65000],["4112",57400],["1112",30000],["1386",20000],["2132",20000],["1381",10000],["1387",10000],["1122",5000],["2131",4000],["1341",3000],["2142",2000],["1361",1000],["2321",1000],["2141",100]],"economic_revenue_total_czk":3200300,"purpose_expenditure":[["2212",660000],["6112",586050],["6171",564695],["3722",420000],["2321",263800],["3745",199350],["3399",189000],["3631",138840],["1032",50000],["2292",40000],["2219",10000],["3111",10000],["4350",10000],["6320",10000],["6399",10000],["3632",9500],["5512",8325],["4359",7000],["6409",3500],["3349",3000],["3419",2000],["5213",2000],["6310",1700],["3749",1000],["3341",540]],"purpose_expenditure_total_czk":3200300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",860540],["5171",703300],["5023",459000],["5021",413200],["5154",203740],["6121",140000],["5139",83000],["5137",79000],["5032",65000],["5175",59926],["5168",50595],["5019",50000],["5162",42000],["5172",41000],["5339",23000],["5163",21100],["5323",16000],["5492",15000],["5222",13200],["5321",12825],["5039",10000],["5156",10000],["5136",8000],["5167",8000],["5194",7000],["5213",7000],["5132",5000],["5362",5000],["5151",3500],["5329",3500],["5166",3000],["5212",3000],["5365",2730],["5041",2500],["5164",2000],["5161",1500],["5903",1000],["5038",400]],"economic_expenditure_total_czk":3434556,"economic_revenue":[["1211",1450000],["1121",600000],["1111",450000],["4122",158942],["4216",148800],["1511",130000],["1113",100000],["2111",73000],["2324",70000],["1345",65000],["4112",57400],["2132",35000],["1112",30000],["1386",20000],["1381",10000],["1387",10000],["4111",9184],["2131",4000],["1341",3000],["1122",2730],["2119",2000],["2142",2000],["1334",1400],["1361",1000],["2321",1000],["2141",100]],"economic_revenue_total_czk":3434556,"purpose_expenditure":[["6171",777095],["2212",660000],["6112",586050],["3722",420000],["2321",263800],["3399",227942],["3745",187350],["3631",158840],["3632",41500],["2292",16000],["1032",10000],["2219",10000],["3111",10000],["4350",10000],["6320",10000],["6114",9184],["5512",8325],["6399",7730],["4359",7000],["6409",3500],["3349",3000],["3419",2000],["5213",2000],["6310",1700],["3749",1000],["3341",540]],"purpose_expenditure_total_czk":3434556,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",646187.65],["5023",458528],["5021",389019],["5154",173012.44],["6121",130407.75],["5171",68835.56],["5032",64548],["5139",62967.4],["5175",49636],["5168",48332.11],["5172",40549.52],["5019",29418.3],["5162",28830.79],["5137",25399.5],["5163",19606],["5323",15069],["5321",12825],["5222",12200],["5339",10000],["5156",8897.96],["5039",7166],["5492",7000],["5136",6830.03],["5167",4987.9],["5362",3039],["5329",3025],["5166",3000],["5365",2730],["5151",2369],["5132",2244],["5194",943],["5038",400],["5161",247]],"economic_expenditure_total_czk":2338250.91,"economic_financing":[["8115",-1398573.37]],"economic_financing_total_czk":-1398573.37,"economic_revenue":[["1211",1462565.86],["1121",784673.99],["1111",532167.46],["1511",163388.16],["4122",158942],["4216",148800],["1113",103576.82],["2324",73460.5],["1345",66167],["4112",57400],["1112",51118.76],["2132",36000],["1386",28578.81],["2111",25800],["1387",11202.51],["4116",10120],["4111",9184],["2131",3308],["1122",2730],["1341",2640],["2119",2000],["1334",1322.4],["2142",1211],["1361",250],["1381",217.01]],"economic_revenue_total_czk":3736824.28,"purpose_expenditure":[["6171",682015.86],["6112",561488.3],["3722",364929.64],["2212",223645.19],["3745",154876.52],["3399",146823.07],["3631",133477.33],["2292",15069],["4350",10000],["6114",9184],["6320",8657],["5512",8325],["6399",5769],["3632",4500],["6409",3025],["1032",2300],["2321",2230],["6310",1666],["3341",270]],"purpose_expenditure_total_czk":2338250.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}