{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509094","name":"Obec Hrušov","short_name":"Hrušov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565733},"amounts":{"revenue_approved":6300730,"revenue_adjusted":6310023,"revenue_actual":6209928.46,"expense_approved":31300730,"expense_adjusted":31315763,"expense_actual":5167829.83,"tax_revenue":5908605.46,"nontax_revenue":228890,"capital_revenue":0,"transfer_revenue":72433,"current_expense":4228779.08,"capital_expense":939050.75,"budget_balance":1042098.63,"cash_current":34248860.77,"cash_previous":33206762.14},"ratios":{"revenue_execution":0.98413721,"expense_execution":0.16502328,"balance_to_revenue":0.1678117,"cash_to_expense":6.62731976,"cash_yoy":0.03138212,"capital_expense_share":0.18171085,"transfer_revenue_share":0.01166406},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509094"},"seo":{"slug":"hrusov","path":"/cz/municipalities/hrusov/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6300730,"expenditure_czk":31300730,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"revised","revenue_czk":6310023,"expenditure_czk":31315763,"financing_czk":25005740,"balance_czk":-25005740},{"stage":"actual","revenue_czk":6209928.46,"expenditure_czk":5167829.83,"financing_czk":-1042098.63,"balance_czk":1042098.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25000000],["5169",1703520],["5023",1452000],["5171",863850],["5139",369270],["5154",253000],["5031",233200],["5901",215000],["5321",148720],["5168",145200],["5032",139260],["5021",138600],["5011",110000],["5365",108900],["5362",100000],["5137",77440],["5194",35640],["5166",31900],["5163",29040],["5175",29040],["5162",21780],["5151",19250],["5156",16720],["5212",8800],["5136",7260],["5167",7260],["5132",6050],["5164",5500],["5219",5500],["5161",4950],["5179",4400],["5038",3630],["5229",3300],["5138",2750]],"economic_expenditure_total_czk":31300730,"economic_financing":[["8115",25000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1211",2190000],["1121",1116000],["1111",1003000],["1511",910000],["2132",227700],["1345",220000],["1113",141000],["2111",133100],["1122",100000],["1112",66000],["4112",63140],["2131",29040],["1381",24200],["2142",24200],["1386",19800],["1334",12100],["1387",9350],["1341",8800],["1361",1650],["2119",1100],["2139",550]],"economic_revenue_total_czk":6300730,"purpose_expenditure":[["2321",25000000],["6112",1785960],["6171",1162280],["3745",1150270],["3722",831000],["3631",440000],["2212",363000],["3635",165000],["6310",129040],["3113",110000],["5299",50000],["3399",43560],["3632",35420],["5512",25300],["3613",5500],["3319",4400]],"purpose_expenditure_total_czk":31300730},"revised":{"economic_expenditure":[["6121",24940000],["5169",1704112],["5023",1452000],["5171",763850],["5139",369270],["5154",353000],["5031",233200],["5901",215000],["5021",152635],["5321",148720],["5168",145200],["5032",139260],["5011",110236],["5365",108900],["5362",100000],["5137",77440],["6122",60000],["5194",35640],["5166",31900],["5163",29040],["5175",29040],["5162",21780],["5151",19250],["5156",16720],["5212",8800],["5136",7260],["5167",7260],["5132",6050],["5164",5500],["5219",5500],["5161",5120],["5179",4400],["5038",3630],["5229",3300],["5138",2750]],"economic_expenditure_total_czk":31315763,"economic_financing":[["8115",25005740]],"economic_financing_total_czk":25005740,"economic_revenue":[["1211",2190000],["1121",1116000],["1111",1003000],["1511",910000],["2132",227700],["1345",220000],["1113",141000],["2111",133100],["1122",100000],["1112",66000],["4112",57400],["2131",29040],["1381",24200],["2142",24200],["1386",19800],["4111",15033],["1334",12100],["1387",9350],["1341",8800],["1361",1650],["2119",1100],["2139",550]],"economic_revenue_total_czk":6310023,"purpose_expenditure":[["2321",24940000],["6112",1785960],["6171",1162280],["3745",1050270],["3722",831000],["3631",600000],["2212",363000],["3635",165000],["6310",129040],["3113",110000],["5299",50000],["3399",43560],["3632",35420],["5512",25300],["6114",15033],["3613",5500],["3319",4400]],"purpose_expenditure_total_czk":31315763},"actual":{"economic_expenditure":[["5169",1127009.36],["5023",1062048],["6121",879670],["5021",582326],["5154",351415.65],["5171",220117.61],["5139",173159.95],["5031",167212],["5321",146000],["5032",105931],["6122",59380.75],["5137",58849],["5492",50825.3],["5173",35000],["5172",24950],["5163",23880.4],["5175",20969.9],["5156",14317],["5167",13915],["5229",12000],["5362",8934],["5162",8255],["5179",5202],["5136",4990],["5151",4328],["5164",2305],["5132",2127.91],["5161",1518],["5038",602],["5149",240],["5011",236],["5153",115]],"economic_expenditure_total_czk":5167829.83,"economic_financing":[["8115",-1042098.63]],"economic_financing_total_czk":-1042098.63,"economic_revenue":[["1211",2176393.84],["1511",1238787.49],["1121",1165212.2],["1111",792935.17],["1345",218850],["1113",154019.18],["2111",127991],["1112",75952.38],["4112",57400],["2132",48012],["1386",42451.58],["2131",20381],["2142",17422],["1387",16638.29],["4111",15033],["2119",14184],["1334",13086.6],["1122",7770],["1341",5920],["2139",900],["1381",338.73],["1361",250]],"economic_revenue_total_czk":6209928.46,"purpose_expenditure":[["6112",1354727.06],["6171",1072968.22],["2321",879670],["3722",609453.17],["3745",601780.62],["3631",525053.99],["2212",50396.27],["3399",42334.1],["6114",15033],["6310",7856.4],["3613",5000],["3319",3557]],"purpose_expenditure_total_czk":5167829.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}