{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509051","name":"Obec Řitonice","short_name":"Řitonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565661},"amounts":{"revenue_approved":1565000,"revenue_adjusted":2324350.08,"revenue_actual":2230029.1,"expense_approved":3662000,"expense_adjusted":3724272,"expense_actual":1240455.83,"tax_revenue":1813614.69,"nontax_revenue":60994.33,"capital_revenue":0,"transfer_revenue":355420.08,"current_expense":1240455.83,"capital_expense":0,"budget_balance":989573.27,"cash_current":6273404.25,"cash_previous":5283830.98},"ratios":{"revenue_execution":0.95942049,"expense_execution":0.33307337,"balance_to_revenue":0.44374904,"cash_to_expense":5.05733787,"cash_yoy":0.18728329,"capital_expense_share":0,"transfer_revenue_share":0.15937912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509051"},"seo":{"slug":"ritonice","path":"/cz/municipalities/ritonice/"},"population":{"value":85,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1565000,"expenditure_czk":3662000,"financing_czk":2097000,"balance_czk":-2097000},{"stage":"revised","revenue_czk":2324350.08,"expenditure_czk":3724272,"financing_czk":1399921.92,"balance_czk":-1399921.92},{"stage":"actual","revenue_czk":2230029.1,"expenditure_czk":1240455.83,"financing_czk":-989573.27,"balance_czk":989573.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1466000],["5169",577000],["6121",550000],["5023",295000],["5166",200500],["5021",160000],["5139",122000],["5154",83000],["5137",63000],["5032",28000],["5365",26000],["5321",18000],["5156",17000],["5175",13000],["5168",10000],["5194",10000],["5163",8000],["5162",5000],["5019",4000],["5903",3000],["5039",2000],["5038",500],["5136",500],["5161",500]],"economic_expenditure_total_czk":3662000,"economic_financing":[["8115",2097000]],"economic_financing_total_czk":2097000,"economic_revenue":[["1211",611000],["1121",315000],["1111",200000],["1511",93000],["4112",57400],["1345",53300],["1113",35000],["2324",32300],["4111",32000],["1122",25000],["2132",25000],["2131",24800],["4121",21900],["1112",13000],["1386",10000],["2111",5600],["1387",4000],["1341",2300],["1334",2000],["1381",1000],["2139",1000],["1361",400]],"economic_revenue_total_czk":1565000,"purpose_expenditure":[["2212",1200000],["6171",409000],["6112",329000],["3322",320000],["2321",200000],["3633",150000],["3722",105000],["2219",100000],["2223",100000],["3613",100000],["3725",100000],["2341",95000],["3632",85000],["3745",80000],["3412",60000],["2221",50000],["6114",32000],["3631",25000],["6399",25000],["3399",23000],["5512",20000],["3113",18000],["2292",10000],["3635",10000],["6320",7000],["3319",3000],["5213",3000],["3341",1000],["3429",1000],["6310",1000]],"purpose_expenditure_total_czk":3662000},"revised":{"economic_expenditure":[["5171",1135670],["5169",807000],["6121",542380],["5023",325000],["5166",200500],["5021",188850],["5139",130000],["5137",93000],["5154",83000],["5321",40620],["5909",31000],["5032",30000],["5168",30000],["5156",17000],["5365",16330],["5175",15244],["5194",10000],["5162",8000],["5163",8000],["5019",5000],["5903",3000],["5039",2000],["5161",1000],["5173",678],["5038",500],["5136",500]],"economic_expenditure_total_czk":3724272,"economic_financing":[["8115",1399921.92]],"economic_financing_total_czk":1399921.92,"economic_revenue":[["1211",800000],["1121",417000],["1111",290000],["4222",187210],["1511",158000],["4213",84538.08],["1113",65000],["4112",57400],["1345",53500],["2131",35000],["2324",32300],["1112",28000],["2132",25000],["4121",21900],["1386",20000],["1122",15330],["1387",10000],["4111",9772],["2111",5600],["1341",2300],["1334",2000],["2119",2000],["1381",1000],["2139",1000],["1361",400],["1382",100]],"economic_revenue_total_czk":2324350.08,"purpose_expenditure":[["2212",819670],["6171",459880],["3633",450000],["6112",362000],["3322",320000],["2321",200000],["3745",160000],["3722",110000],["2219",100000],["2223",100000],["3613",100000],["3725",100000],["2341",95000],["3632",65000],["3412",60000],["2221",50000],["3399",46000],["3631",25000],["5512",20620],["3113",20000],["6399",15330],["2292",10000],["3635",10000],["6114",9772],["6320",7000],["3319",3000],["5213",3000],["3341",1000],["3429",1000],["6310",1000]],"purpose_expenditure_total_czk":3724272},"actual":{"economic_expenditure":[["5023",319276],["5169",274841.58],["5021",170122],["5171",118067.37],["5139",85325.5],["5154",65428.79],["5321",40620],["5909",31000],["5032",28728],["5137",28486.5],["5168",24191.64],["5365",15330],["5175",10152],["5162",7709],["5163",7016.2],["5019",4382.25],["5156",3564],["5194",2983],["5039",1481],["5173",678],["5161",673],["5038",400]],"economic_expenditure_total_czk":1240455.83,"economic_financing":[["8115",-989573.27]],"economic_financing_total_czk":-989573.27,"economic_revenue":[["1211",779849.65],["1121",416473.88],["1111",285395.77],["4222",187210],["1511",157419.39],["4213",84538.08],["4112",57400],["1113",55141.15],["1345",53414],["2131",34648],["1112",27165.64],["2324",16974],["4121",16500],["1122",15330],["1386",15166.5],["4111",9772],["2132",7307.33],["1387",5948.19],["1341",2170],["2119",2000],["1381",128.18],["2111",65],["1382",12.34]],"economic_revenue_total_czk":2230029.1,"purpose_expenditure":[["6112",353867.25],["6171",349553],["3745",143582],["3722",100514.12],["3725",94352.56],["2219",50000],["3399",34254],["3631",23496.7],["5512",20620],["3113",20000],["3632",18098],["6399",15330],["6114",9772],["6320",6885],["6310",131.2]],"purpose_expenditure_total_czk":1240455.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}