{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509043","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509043","name":"Obec Mečeříž","short_name":"Mečeříž","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565644},"amounts":{"revenue_approved":14117261,"revenue_adjusted":33439889,"revenue_actual":34186350.16,"expense_approved":11781453,"expense_adjusted":18325296,"expense_actual":16973920.64,"tax_revenue":13371388.71,"nontax_revenue":2856988.45,"capital_revenue":17115000,"transfer_revenue":842973,"current_expense":13376958.21,"capital_expense":3596962.43,"budget_balance":17212429.52,"cash_current":20059867.58,"cash_previous":10699951.86},"ratios":{"revenue_execution":1.02232248,"expense_execution":0.92625629,"balance_to_revenue":0.50348836,"cash_to_expense":1.18180519,"cash_yoy":0.87476241,"capital_expense_share":0.21191111,"transfer_revenue_share":0.02465817},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509043/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509043"},"seo":{"slug":"meceriz","path":"/cz/municipalities/meceriz/"},"population":{"value":560,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14117261,"expenditure_czk":11781453,"financing_czk":-2335808,"balance_czk":2335808},{"stage":"revised","revenue_czk":33439889,"expenditure_czk":18325296,"financing_czk":-15114593,"balance_czk":15114593},{"stage":"actual","revenue_czk":34186350.16,"expenditure_czk":16973920.64,"financing_czk":-17212429.52,"balance_czk":17212429.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3805500],["5011",1300000],["5023",1116640],["6121",910274],["5154",850500],["5331",799400],["5362",504300],["5031",460000],["5139",290000],["5032",220000],["6122",200000],["5171",163000],["5323",150000],["5163",102500],["5141",100000],["5166",100000],["5321",90000],["5168",77000],["5156",76000],["5021",68000],["5194",62200],["5499",55000],["5162",50000],["5175",39000],["5151",32600],["5137",30000],["5222",23000],["5041",15000],["5167",15000],["5492",15000],["5229",12000],["5192",10000],["5134",8000],["5179",8000],["5038",7000],["5903",5000],["5132",4000],["5164",2039],["5136",2000],["5161",1500],["5365",1500],["5173",500]],"economic_expenditure_total_czk":11781453,"economic_financing":[["8115",-1580000],["8124",-755808]],"economic_financing_total_czk":-2335808,"economic_revenue":[["1211",5000000],["1121",2800000],["1111",1900000],["2111",1477500],["1511",1210000],["1122",500000],["1113",400000],["1112",150000],["2324",150000],["4112",120000],["2132",117212],["2141",102000],["1386",55000],["1387",40000],["1381",30000],["2131",21549],["2321",16500],["1341",12000],["1361",10000],["1334",4000],["1343",1000],["2112",500]],"economic_revenue_total_czk":14117261,"purpose_expenditure":[["6171",3626313],["2321",1814000],["6112",1457140],["3722",1000000],["3111",799400],["3745",664000],["3723",520000],["6399",500000],["3319",265000],["3631",220000],["2292",150000],["3639",111600],["3113",90000],["5512",87000],["3429",86000],["3612",78000],["2212",72300],["6320",71500],["3314",33000],["3399",30200],["3419",22000],["3729",20000],["6310",20000],["3421",14000],["3632",12000],["6409",8000],["5213",5000],["3721",3000],["5212",2000]],"purpose_expenditure_total_czk":11781453},"revised":{"economic_expenditure":[["5169",6204362],["6121",2832157],["5011",1370400],["5023",1116640],["5154",858000],["5171",801856],["5331",799400],["6122",789128],["5362",734300],["5031",460000],["5139",401245],["5336",314564],["5032",220000],["5323",150000],["5321",140000],["5137",134970],["5163",103683],["5166",100000],["5021",83170],["5194",78080],["5168",77000],["5156",76686],["5222",68000],["5499",55000],["5175",51918],["5141",50000],["5162",50000],["5151",41734],["5492",30000],["5041",15000],["5167",15000],["5179",14384],["5138",12305],["5229",12000],["5365",12000],["5134",10860],["5192",10000],["5038",7000],["5164",5167],["5363",5000],["5903",5000],["5132",4000],["5136",2000],["5161",1894],["5019",723],["5173",670]],"economic_expenditure_total_czk":18325296,"economic_financing":[["8124",-8052513.8],["8115",-7062079.2]],"economic_financing_total_czk":-15114593,"economic_revenue":[["3112",17115000],["1211",5264983],["1121",2800000],["1111",1900000],["2111",1802180],["1511",1264460],["1122",661290],["4213",400418],["1113",400000],["2141",353000],["4116",314564],["2324",308000],["2322",208998],["1112",150000],["2132",140630],["4112",107900],["1386",55000],["1387",40000],["2131",33049],["1381",30000],["2321",21500],["4111",20091],["2119",15176],["1341",12000],["1361",10000],["2112",6650],["1334",4000],["1343",1000]],"economic_revenue_total_czk":33439889,"purpose_expenditure":[["6171",6672018],["2321",1814000],["6112",1457140],["3745",1257000],["3723",1223697],["3111",1113964],["6399",730000],["2212",632266],["3722",550000],["3635",508200],["3631",320000],["3319",316400],["3326",243105],["3421",189190],["3612",173000],["2292",150000],["3113",140000],["3341",122000],["2221",120000],["5512",105803],["3429",97000],["6320",71500],["3639",66728],["3399",55200],["3314",33275],["4341",30000],["3632",27335],["3419",22000],["6114",20091],["3729",20000],["6310",20000],["6409",14384],["5213",5000],["3721",3000],["5212",2000]],"purpose_expenditure_total_czk":18325296},"actual":{"economic_expenditure":[["5169",5181284.18],["6121",2808976.69],["5011",1446560],["5023",1015102],["5171",858098.2],["5331",799400],["6122",787985.74],["5362",690283.44],["5154",586146.54],["5031",546332],["5139",392785.39],["5336",314564],["5032",220877],["5323",142124],["5021",126320],["5321",120459.54],["5163",101520.4],["5137",99790.6],["5166",85305],["5194",77268],["5499",75810],["5168",73389.68],["5222",68000],["5156",67177],["5175",49237],["5162",49113.03],["5141",45415.53],["5492",30000],["5151",24935.8],["5179",14384],["5229",12000],["5365",12000],["5167",10050],["5138",8900],["5134",8860],["5038",5654],["5164",5167],["5363",5000],["5041",4147.78],["5161",1349],["5132",819.1],["5019",723],["5136",436],["5173",170]],"economic_expenditure_total_czk":16973920.64,"economic_financing":[["8118",-32600000],["8117",23695618.89],["8124",-8052513.8],["8115",-455534.61],["8901",200000]],"economic_financing_total_czk":-17212429.52,"economic_revenue":[["3112",17115000],["1211",5453371.76],["1121",2919809.18],["1111",1984638.39],["2111",1792151.9],["1511",1565258.75],["1122",682290],["4213",400418],["1113",385931.2],["4116",314564],["2324",292374],["2322",209998],["1112",190320.2],["2141",164774.87],["2149",132437.5],["2132",112470.68],["4112",107900],["1386",106379.7],["2142",56060],["2131",43722],["1387",41692.32],["2119",23184],["2321",20500],["4111",20091],["1334",15299.4],["1341",10580],["1361",10210],["2112",6650.5],["1345",4680],["2329",2665],["1381",847.81],["1343",80]],"economic_revenue_total_czk":34186350.16,"purpose_expenditure":[["6171",6656128.78],["2321",1311567.97],["6112",1307175],["3745",1195206.35],["3111",1113964],["3723",1098850.72],["6399",687293.44],["2212",518352.5],["3635",508200],["3722",442308.86],["3319",316325.37],["3631",285771.58],["3326",243104.3],["3421",150451],["2292",142124],["3341",121278.3],["3113",120459.54],["3612",118136.73],["2221",113152.89],["5512",105796.5],["6320",71310],["3639",63462.53],["3429",60765.81],["3399",52973],["3314",33275],["4341",30000],["3632",25333.41],["3419",21765.44],["6114",20091],["6409",14384],["6310",12762.4],["3729",10886.98],["3721",1263.24]],"purpose_expenditure_total_czk":16973920.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}